Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.6 | 5.2 | 3.9 | 0.0 | 0.0 | 18.7 | 2.3 | 0.9 | 0.0 | 0.0 |
| Growth | +12.5% | −25.3% | −100.0% | −87.6% | −62.0% | −100.0% | ||||
| Operating income | −21.9 | −27.7 | −45.5 | −80.3 | −81.5 | −65.6 | −84.8 | −242.3 | −208.6 | −209.6 |
| Net income | −21.7 | −27.2 | −44.3 | −78.3 | −80.9 | −65.8 | −83.8 | −338.8 | −208.0 | −155.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.52 | −25.02 | −24.86 | 13.76 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −473.3% | −531.7% | −1,169.3% | n/a | n/a | −350.3% | −3,640.2% | −27,348.0% | n/a | n/a |
| Net margin | −468.8% | −523.3% | −1,140.6% | n/a | n/a | −351.1% | −3,598.8% | −38,238.1% | n/a | n/a |
| Free cash flow margin | −411.7% | −484.8% | −838.9% | n/a | n/a | −289.7% | −3,442.8% | −11,276.5% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −18.8 | −24.6 | −32.2 | −65.7 | −75.8 | −53.7 | −80.1 | −99.9 | −157.4 | −169.3 |
| Capital expenditure | −0.2 | −0.6 | −0.4 | −1.5 | −4.3 | −0.6 | −0.0 | 0.0 | 0.0 | n/a |
| Free cash flow | −19.1 | −25.2 | −32.6 | −67.2 | −80.1 | −54.3 | −80.2 | −99.9 | −157.4 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 47.7 | 12.8 | 22.5 | 19.3 | 90.1 | 15.1 | 34.9 | 188.9 | 89.4 | 85.7 |
| Shareholders’ equity | 63.0 | 50.3 | 67.4 | 60.1 | 139.8 | 83.9 | 50.3 | 184.0 | 517.8 | 715.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 4.6 | 5.2 | 3.9 | 0.0 | 0.0 | 18.7 | 2.3 | 0.9 | 0.0 | 0.0 | |
| Growth | +12.5% | −25.3% | −100.0% | −87.6% | −62.0% | −100.0% | ||||
| 18.1 | 22.8 | 36.7 | 64.6 | 59.6 | 57.1 | 58.6 | n/a | n/a | n/a | |
| 8.4 | 10.1 | 12.6 | 15.7 | 21.8 | 27.3 | 28.5 | 39.9 | 45.8 | 47.9 | |
| −21.9 | −27.7 | −45.5 | −80.3 | −81.5 | −65.6 | −84.8 | −242.3 | −208.6 | −209.6 | |
| Growth | ||||||||||
| n/a | n/a | n/a | −78.3 | −80.9 | −65.7 | −84.0 | −338.8 | −208.0 | −155.2 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | −0.1 | −0.0 | 0.1 | −0.0 | |
| −21.7 | −27.2 | −44.3 | −78.3 | −80.9 | −65.8 | −83.8 | −338.8 | −208.0 | −155.2 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −1.52 | −25.02 | −24.86 | 13.76 | n/a | n/a | |
| n/a | n/a | n/a | n/a | −1.52 | −25.02 | −24.86 | 13.76 | n/a | n/a | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 53.4 | 2.6 | 3.4 | 6.9 | n/a | n/a | |
| n/a | n/a | n/a | n/a | 53.4 | 2.6 | 3.4 | 6.9 | n/a | n/a | |
| Growth | −95.1% | +28.2% | +104.6% | |||||||
† The diluted share count jumps at 2021 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.