Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.6 | 5.2 | 3.9 | 0.0 | 0.0 | 18.7 | 2.3 | 0.9 | 0.0 | 0.0 |
| Growth | +12.5% | −25.3% | −100.0% | −87.6% | −62.0% | −100.0% | ||||
| Operating income | −21.9 | −27.7 | −45.5 | −80.3 | −81.5 | −65.6 | −84.8 | −242.3 | −208.6 | −209.6 |
| Net income | −21.7 | −27.2 | −44.3 | −78.3 | −80.9 | −65.8 | −83.8 | −338.8 | −208.0 | −155.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.52 | −25.02 | −24.86 | 13.76 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −473.3% | −531.7% | −1,169.3% | n/a | n/a | −350.3% | −3,640.2% | −27,348.0% | n/a | n/a |
| Net margin | −468.8% | −523.3% | −1,140.6% | n/a | n/a | −351.1% | −3,598.8% | −38,238.1% | n/a | n/a |
| Free cash flow margin | −411.7% | −484.8% | −838.9% | n/a | n/a | −289.7% | −3,442.8% | −11,276.5% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −18.8 | −24.6 | −32.2 | −65.7 | −75.8 | −53.7 | −80.1 | −99.9 | −157.4 | −169.3 |
| Capital expenditure | −0.2 | −0.6 | −0.4 | −1.5 | −4.3 | −0.6 | −0.0 | 0.0 | 0.0 | n/a |
| Free cash flow | −19.1 | −25.2 | −32.6 | −67.2 | −80.1 | −54.3 | −80.2 | −99.9 | −157.4 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 47.7 | 12.8 | 22.5 | 19.3 | 90.1 | 15.1 | 34.9 | 188.9 | 89.4 | 85.7 |
| Shareholders’ equity | 63.0 | 50.3 | 67.4 | 60.1 | 139.8 | 83.9 | 50.3 | 184.0 | 517.8 | 715.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −473.3% | −531.7% | −1,169.3% | n/a | n/a | −350.3% | −3,640.2% | −27,348.0% | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | −350.4% | −3,604.6% | −38,241.1% | n/a | n/a | |
| −468.8% | −523.3% | −1,140.6% | n/a | n/a | −351.1% | −3,598.8% | −38,238.1% | n/a | n/a | |
| −411.7% | −484.8% | −838.9% | n/a | n/a | −289.7% | −3,442.8% | −11,276.5% | n/a | n/a | |
| Spending | ||||||||||
| 392.0% | 438.3% | 944.4% | n/a | n/a | 304.5% | 2,515.2% | n/a | n/a | n/a | |
| 181.3% | 193.4% | 324.9% | n/a | n/a | 145.8% | 1,225.0% | 4,508.6% | n/a | n/a | |
| 4.6% | 11.9% | 10.9% | n/a | n/a | 3.1% | 1.6% | 0.0% | n/a | n/a | |
| Returns | ||||||||||
| −34.5% | −54.1% | −65.8% | −130.2% | −57.9% | −78.4% | −166.6% | −184.1% | −40.2% | −21.7% | |
| −32.4% | −48.6% | −57.0% | −94.1% | −50.1% | −59.9% | −117.8% | −99.1% | −34.2% | −20.0% | |
| Balance and payout | ||||||||||
| 6.1% | 10.2% | 13.3% | 27.8% | 13.5% | 23.6% | 29.3% | 21.4% | 14.9% | 8.0% | |