Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55.37 | 58.73 | 60.11 | 52.89 | 51.30 | 68.64 | 76.33 | 78.84 | 81.37 | 84.55 |
| Growth | +6.1% | +2.4% | −12.0% | −3.0% | +33.8% | +11.2% | +3.3% | +3.2% | +3.9% | |
| Operating income | 2.05 | 2.31 | 2.33 | 0.75 | 1.45 | 2.35 | 3.04 | 3.20 | 3.09 | 3.10 |
| Net income | n/a | n/a | n/a | 0.22 | 0.52 | 1.36 | 1.77 | 1.96 | 1.83 | 1.76 |
| Growth | +143.3% | +159.2% | +30.2% | +10.5% | −6.5% | −3.9% | ||||
| EPS, diluted | 2.08 | 2.70 | 3.20 | 0.42 | 1.02 | 2.64 | 3.47 | 3.89 | 3.73 | 3.66 |
| Growth | +29.8% | +18.5% | −86.9% | +142.9% | +158.8% | +31.4% | +12.1% | −4.1% | −1.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.1% | 18.9% | 19.0% | 18.7% | 18.2% | 17.9% | 18.3% | 18.5% | 18.4% | 18.5% |
| Operating margin | 3.7% | 3.9% | 3.9% | 1.4% | 2.8% | 3.4% | 4.0% | 4.1% | 3.8% | 3.7% |
| Net margin | n/a | n/a | n/a | 0.4% | 1.0% | 2.0% | 2.3% | 2.5% | 2.2% | 2.1% |
| Free cash flow margin | 2.8% | 2.5% | 2.9% | 1.7% | 2.8% | 1.7% | 2.7% | 2.7% | 2.0% | 2.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.23 | 2.16 | 2.41 | 1.62 | 1.90 | 1.79 | 2.87 | 2.99 | 2.51 | 2.64 |
| Capital expenditure | −0.69 | −0.69 | −0.69 | −0.72 | −0.47 | −0.63 | −0.79 | −0.83 | −0.91 | −0.70 |
| Free cash flow | 1.55 | 1.47 | 1.72 | 0.90 | 1.43 | 1.16 | 2.08 | 2.16 | 1.60 | 1.94 |
| Growth | −5.1% | +17.1% | −47.7% | +59.5% | −19.2% | +79.2% | +4.0% | −25.6% | +20.8% | |
| Buybacks | −1.89 | −0.98 | −1.02 | −0.84 | 0.00 | −0.50 | −0.50 | −1.23 | −1.25 | −0.20 |
| Dividends paid | −0.70 | −0.72 | −0.78 | −0.86 | −0.92 | −0.96 | −1.00 | −1.01 | −1.00 | −1.04 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.87 | 0.55 | 0.51 | 6.06 | 3.01 | 0.87 | 0.75 | 0.70 | 1.07 | 1.79 |
| Total debt | n/a | n/a | 8.16 | 14.44 | 11.07 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | −7.65 | −8.39 | −8.07 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 2.38 | 2.51 | 2.50 | 1.16 | 1.55 | 1.38 | 2.01 | 1.86 | 1.83 | 2.67 |
| Debt to equity | n/a | n/a | 3.26 | 12.47 | 7.13 | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 1 Jul 2017 | FY2018 30 Jun 2018 | FY2019 29 Jun 2019 | FY2020 27 Jun 2020 | FY2021 3 Jul 2021 | FY2022 2 Jul 2022 | FY2023 1 Jul 2023 | FY2024 29 Jun 2024 | FY2025 28 Jun 2025 | FY2026 27 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 19.1% | 18.9% | 19.0% | 18.7% | 18.2% | 17.9% | 18.3% | 18.5% | 18.4% | 18.5% | |
| 3.7% | 3.9% | 3.9% | 1.4% | 2.8% | 3.4% | 4.0% | 4.1% | 3.8% | 3.7% | |
| 3.2% | 3.3% | 3.3% | 0.6% | 1.1% | 2.5% | 3.0% | 3.3% | 3.0% | 2.7% | |
| n/a | n/a | n/a | 0.4% | 1.0% | 2.0% | 2.3% | 2.5% | 2.2% | 2.1% | |
| 2.8% | 2.5% | 2.9% | 1.7% | 2.8% | 1.7% | 2.7% | 2.7% | 2.0% | 2.3% | |
| Spending | ||||||||||
| 1.2% | 1.2% | 1.2% | 1.4% | 0.9% | 0.9% | 1.0% | 1.1% | 1.1% | 0.8% | |
| 35.3% | 26.9% | 16.5% | 26.6% | 10.3% | 22.2% | 22.5% | 23.8% | 24.3% | 22.8% | |
| Returns | ||||||||||
| n/a | n/a | n/a | 18.6% | 33.8% | 98.3% | 88.1% | 105.1% | 99.9% | 65.9% | |
| n/a | n/a | n/a | 1.0% | 2.4% | 6.2% | 7.8% | 7.8% | 6.8% | 6.2% | |
| Balance and payout | ||||||||||
| n/a | n/a | 3.26 | 12.47 | 7.13 | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | 397.4% | 175.0% | 70.6% | 56.3% | 51.6% | 54.7% | 59.0% | |
| 167.2% | 115.9% | 104.6% | 189.4% | 64.0% | 126.0% | 72.1% | 103.8% | 140.3% | 63.8% | |