Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.40 | 2.31 | 2.25 | 2.35 | 2.10 | 2.72 | 2.98 | 3.36 | 2.85 | 2.41 |
| Growth | −3.8% | −2.5% | +4.4% | −10.5% | +29.5% | +9.4% | +12.7% | −15.2% | −15.5% | |
| Operating income | 0.48 | 0.14 | 0.16 | 0.34 | −0.10 | −0.24 | 0.53 | 1.09 | 0.59 | 0.14 |
| Net income | 0.17 | −0.16 | −0.20 | 0.08 | −0.29 | −0.54 | 0.05 | 0.70 | 0.23 | −0.14 |
| Growth | −194.7% | −450.0% | +1,290.0% | −67.1% | −160.3% | |||||
| EPS, diluted | n/a | n/a | n/a | 0.18 | −1.22 | −2.13 | 0.01 | 2.33 | 0.59 | −0.64 |
| Growth | −777.8% | +23,200.0% | −74.7% | −208.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 59.8% | 56.0% | 51.1% | 53.7% | 53.9% | 54.7% | 54.9% | 65.1% | 63.1% | 59.0% |
| Operating margin | 19.9% | 6.0% | 7.1% | 14.3% | −4.7% | −8.8% | 17.8% | 32.5% | 20.6% | 5.8% |
| Net margin | 7.1% | −6.9% | −8.8% | 3.5% | −13.7% | −19.7% | 1.7% | 20.7% | 8.0% | −5.7% |
| Free cash flow margin | 16.1% | 12.5% | 24.1% | 18.4% | 10.3% | 19.1% | −1.4% | 17.6% | 17.0% | 16.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.74 | 0.63 | 0.82 | 0.85 | 0.70 | 1.00 | 0.88 | 1.46 | 0.80 | 0.65 |
| Capital expenditure | −0.36 | −0.34 | −0.28 | −0.42 | −0.49 | −0.48 | −0.92 | −0.88 | −0.31 | −0.25 |
| Free cash flow | 0.39 | 0.29 | 0.54 | 0.43 | 0.22 | 0.52 | −0.04 | 0.59 | 0.49 | 0.40 |
| Growth | −25.4% | +88.5% | −20.4% | −50.0% | +141.2% | −107.9% | −17.7% | −18.1% | ||
| Buybacks | 0.00 | 0.00 | −0.02 | −0.07 | −0.06 | −0.00 | −0.05 | −0.09 | −0.14 | −0.02 |
| Dividends paid | −0.05 | −0.03 | −0.05 | −0.03 | −0.05 | −0.04 | −0.05 | −0.05 | −0.05 | −0.05 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.31 | 0.31 | 0.09 | 0.41 | 0.70 | 0.95 | 1.13 | 0.35 | 0.34 | 0.21 |
| Total debt | 3.72 | 2.96 | 3.12 | 2.70 | 3.26 | 2.42 | 3.48 | 2.93 | 3.24 | 3.42 |
| Net cash (debt) | −3.42 | −2.65 | −3.03 | −2.29 | −2.55 | −1.48 | −2.34 | −2.59 | −2.90 | −3.21 |
| Shareholders’ equity | 3.51 | 3.33 | 3.00 | 2.96 | 2.35 | 1.58 | 1.11 | 1.54 | 1.75 | 1.40 |
| Debt to equity | 1.06 | 0.89 | 1.04 | 0.91 | 1.38 | 1.53 | 3.13 | 1.91 | 1.85 | 2.44 |
In billions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 59.8% | 56.0% | 51.1% | 53.7% | 53.9% | 54.7% | 54.9% | 65.1% | 63.1% | 59.0% | |
| 19.9% | 6.0% | 7.1% | 14.3% | −4.7% | −8.8% | 17.8% | 32.5% | 20.6% | 5.8% | |
| 13.1% | −2.3% | −4.3% | 8.2% | −14.4% | −14.0% | 11.9% | 26.2% | 11.2% | −5.9% | |
| 7.1% | −6.9% | −8.8% | 3.5% | −13.7% | −19.7% | 1.7% | 20.7% | 8.0% | −5.7% | |
| 16.1% | 12.5% | 24.1% | 18.4% | 10.3% | 19.1% | −1.4% | 17.6% | 17.0% | 16.5% | |
| Spending | ||||||||||
| 20.4% | 22.4% | 22.9% | 20.2% | 22.5% | 18.8% | 17.5% | 16.1% | 23.0% | 29.6% | |
| 14.9% | 14.7% | 12.3% | 17.8% | 23.1% | 17.6% | 30.8% | 26.1% | 10.9% | 10.4% | |
| 12.1% | n/a | n/a | 8.8% | n/a | n/a | 54.4% | 9.5% | 25.1% | n/a | |
| Returns | ||||||||||
| 4.8% | −4.8% | −6.6% | 2.8% | −12.2% | −33.9% | 4.5% | 45.2% | 13.1% | −9.9% | |
| 1.5% | −1.6% | −2.1% | 0.9% | −2.9% | −5.8% | 0.5% | 8.0% | 2.4% | −1.6% | |
| Balance and payout | ||||||||||
| 1.06 | 0.89 | 1.04 | 0.91 | 1.38 | 1.53 | 3.13 | 1.91 | 1.85 | 2.44 | |
| n/a | 48.0% | 62.3% | 50.0% | 62.1% | n/a | n/a | n/a | 80.6% | 83.1% | |
| 30.8% | n/a | n/a | 36.6% | n/a | n/a | 92.0% | 7.3% | 22.7% | n/a | |
| 13.5% | 10.4% | 13.4% | 22.7% | 49.1% | 8.3% | n/a | 23.4% | 40.2% | 19.1% | |
Shown in CAD as filed; the screener converts to dollars.