Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.04 | 1.72 | 2.56 | 3.27 | 4.50 | 4.39 | 1.02 | 1.49 | 2.25 | 3.01 |
| Growth | +64.4% | +49.4% | +27.7% | +37.3% | −2.3% | −76.8% | +46.2% | +51.0% | +33.7% | |
| Operating income | 0.13 | 0.21 | 0.34 | 0.14 | −0.44 | −0.61 | −0.09 | −0.07 | −0.00 | 0.28 |
| Net income | 0.12 | 0.20 | 0.37 | −0.11 | −0.12 | −1.14 | −0.14 | −0.00 | 0.08 | 0.53 |
| Growth | +69.8% | +85.1% | −130.0% | +527.4% | ||||||
| EPS, diluted | 0.66 | 1.03 | 1.83 | −0.56 | −0.57 | −5.29 | −0.64 | −0.02 | 0.41 | 2.75 |
| Growth | +56.1% | +77.7% | −130.6% | +570.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 49.9% | 48.6% | 54.6% | 55.1% | 54.4% | 49.8% | 57.2% | 54.1% | 53.3% | 55.4% |
| Operating margin | 12.9% | 12.2% | 13.3% | 4.2% | −9.7% | −14.0% | −8.9% | −4.6% | −0.1% | 9.2% |
| Net margin | 11.2% | 11.6% | 14.3% | −3.4% | −2.6% | −25.9% | −13.3% | −0.2% | 3.8% | 17.6% |
| Free cash flow margin | 29.5% | 32.6% | 2.2% | 20.7% | 15.8% | −27.0% | −10.1% | 13.0% | 12.7% | 16.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.38 | 0.69 | 0.19 | 0.86 | 0.95 | −0.94 | 0.01 | 0.31 | 0.40 | 0.60 |
| Capital expenditure | −0.07 | −0.13 | −0.14 | −0.18 | −0.25 | −0.25 | −0.11 | −0.11 | −0.11 | −0.09 |
| Free cash flow | 0.31 | 0.56 | 0.06 | 0.68 | 0.71 | −1.19 | −0.10 | 0.19 | 0.29 | 0.51 |
| Growth | +81.5% | −90.0% | +1,111.3% | +4.7% | −267.0% | +48.0% | +77.6% | |||
| Buybacks | n/a | n/a | n/a | n/a | −0.01 | −0.20 | −0.07 | −0.23 | −0.01 | −0.64 |
| Dividends paid | 0.00 | −0.04 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.47 | 0.71 | 1.25 | 1.87 | 3.24 | 1.64 | 2.02 | 2.21 | 1.77 | 1.52 |
| Total debt | 0.23 | 0.23 | 0.00 | 0.26 | 0.27 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 0.25 | 0.49 | 1.25 | 1.61 | 2.97 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 0.64 | 1.62 | 2.48 | 2.52 | 5.20 | 4.03 | 3.84 | 3.66 | 3.77 | 3.77 |
| Debt to equity | 0.35 | 0.14 | 0.00 | 0.10 | 0.05 | n/a | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Feb 2017 | FY2018 28 Feb 2018 | FY2019 28 Feb 2019 | FY2020 29 Feb 2020 | FY2021 28 Feb 2021 | FY2022 28 Feb 2022 | FY2023 28 Feb 2023 | FY2024 29 Feb 2024 | FY2025 28 Feb 2025 | FY2026 28 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.38 | 0.69 | 0.19 | 0.86 | 0.95 | −0.94 | 0.01 | 0.31 | 0.40 | 0.60 | |
| Growth | +80.8% | −71.6% | +340.3% | +11.6% | −198.4% | +4,061.1% | +30.0% | +51.2% | ||
| Investment | ||||||||||
| −0.07 | −0.13 | −0.14 | −0.18 | −0.25 | −0.25 | −0.11 | −0.11 | −0.11 | −0.09 | |
| calc | 0.31 | 0.56 | 0.06 | 0.68 | 0.71 | −1.19 | −0.10 | 0.19 | 0.29 | 0.51 |
| Growth | +81.5% | −90.0% | +1,111.3% | +4.7% | −267.0% | +48.0% | +77.6% | |||
| calc | 1.63 | 2.88 | 0.28 | 3.42 | 3.49 | −5.52 | −0.48 | 0.95 | 1.39 | 2.63 |
| −0.51 | −0.83 | −0.17 | −0.34 | −2.64 | 1.37 | −0.30 | 0.10 | −0.85 | −0.18 | |
| Financing | ||||||||||
| 0.18 | 0.43 | 0.48 | 0.13 | 4.79 | −2.77 | −0.07 | −0.23 | −0.01 | −0.64 | |
| 0.00 | −0.04 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | −0.01 | −0.20 | −0.07 | −0.23 | −0.01 | −0.64 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.