Closing prices at the end of each trading day, from 8 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.3 |
| Growth | |||||||||
| Operating income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −6.8 | −9.0 |
| Net income | −15.1 | −11.2 | −11.2 | −12.7 | −12.6 | −5.6 | −6.0 | −12.8 | −28.7 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | 12.03 | 2.51 | −0.81 | 29.56 | −10.99 | −8.81 |
| FY2019 | FY2020 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −3,025.2% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −9,609.2% |
| FY2019 | FY2020 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −11.9 | n/a | n/a | −8.1 | −8.7 | −11.2 | −5.2 | −4.9 | −6.4 |
| Capital expenditure | −0.0 | n/a | n/a | −0.0 | −0.0 | −0.0 | −0.0 | n/a | n/a |
| Free cash flow | −11.9 | n/a | n/a | −8.1 | −8.7 | −11.2 | −5.2 | n/a | n/a |
| Growth |
| FY2019 | FY2020 | FY2020 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 17.4 | n/a | n/a | 5.8 | 34.2 | 37.5 | 28.7 | 17.7 | 5.5 |
| Shareholders’ equity | 17.4 | 26.7 | 26.7 | 5.1 | 33.5 | 32.7 | 24.3 | 5.9 | 21.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 1 Dec 2020 | FY2020 2 Dec 2020 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.3 | |
| Growth | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | |
| 5.7 | n/a | n/a | 3.1 | 4.3 | 6.3 | 2.0 | 1.6 | 0.3 | |
| 9.6 | n/a | n/a | 8.1 | 8.3 | 9.8 | 6.3 | 5.2 | 9.0 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −6.8 | −9.0 | |
| Growth | |||||||||
| −15.1 | n/a | n/a | −12.7 | −12.6 | −5.6 | −6.0 | −12.8 | −28.7 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | |
| −15.1 | −11.2 | −11.2 | −12.7 | −12.6 | −5.6 | −6.0 | −12.8 | −28.7 | |
| Growth | |||||||||
| Per share | |||||||||
| n/a | n/a | n/a | 12.03 | 2.51 | −0.81 | 29.56 | −10.99 | −8.81 | |
| n/a | n/a | n/a | 12.03 | 2.51 | −0.81 | 29.56 | −10.99 | −8.81 | |
| Growth | −79.1% | −132.3% | −137.2% | ||||||
| n/a | n/a | n/a | 1.3 | 5.0 | 7.0 | 0.5 | 1.2 | 3.3 | |
| n/a | n/a | n/a | 1.3 | 5.0 | 7.0 | 0.5 | 1.2 | 3.3 | |
| Growth | +298.8% | +39.4% | −93.3% | +164.7% | +167.5% | ||||
† The diluted share count jumps at 2021 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.