Closing prices at the end of each trading day, from 20 Dec 2024.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
Operating incomeNet income
FY2025
Operating income
−1.2
Net income
3.6
Growth
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
FY2025
Operating cash flow
−0.7
Balance sheet
What it holds against what it owes, at each year end. Point at a year for the detail.
Cash and securities
FY2025
Cash and securities
0.2
Shareholders’ equity
−1.1
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
Financial statements FY2025 · 10-K
Balance sheet
In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year
FY202531 Dec 2025
Cash & equivalentsUSD millions
0.2
Assets
0.2
121.1
Growth
Liabilities
1.4
Equity
−1.1
−1.1
Growth
Per share and net cash
4.4
calc
−0.24
Lines marked calc are worked out here from filed figures; point at one for how.
