Closing prices at the end of each trading day, from 9 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net income | 2.4 | 12.1 | 11.4 | 18.7 | 33.4 | 47.7 | 66.3 |
| Growth | +408.8% | −5.7% | +63.3% | +79.0% | +42.7% | +39.1% | |
| EPS, diluted | 0.60 | 1.91 | 1.40 | 1.25 | 1.98 | 2.78 | 3.79 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.6 | −3.7 | 4.6 | 21.8 | 39.1 | 35.1 | 50.8 |
| Capital expenditure | −3.0 | −1.4 | −5.6 | −12.2 | −3.4 | −1.8 | n/a |
| Free cash flow | 0.6 | −5.0 | −1.0 | 9.6 | 35.6 | 33.4 | n/a |
| Growth | −919.6% | +271.2% | −6.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | n/a | 201.3 | 326.7 | 329.9 | 296.9 | 371.2 | 175.2 |
| Shareholders’ equity | 56.5 | 120.4 | 299.0 | 381.8 | 412.0 | 460.7 | 531.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 3.2 | 15.6 | 14.5 | 23.2 | 41.6 | 61.4 | 82.7 | |
| 0.9 | 3.5 | 3.1 | 4.5 | 8.2 | 13.7 | 16.5 | |
| 2.4 | 12.1 | 11.4 | 18.7 | 33.4 | 47.7 | 66.3 | |
| Growth | +408.8% | −5.7% | +63.3% | +79.0% | +42.7% | +39.1% | |
| Per share | |||||||
| 0.62 | 1.94 | 1.45 | 1.28 | 2.11 | 3.14 | 4.45 | |
| 0.60 | 1.91 | 1.40 | 1.25 | 1.98 | 2.78 | 3.79 | |
| Growth | +218.3% | −26.7% | −10.7% | +58.4% | +40.4% | +36.3% | |
| 3.8 | 6.2 | 7.9 | 13.5 | 13.6 | 13.7 | 13.8 | |
| 3.9 | 6.3 | 8.1 | 13.8 | 16.9 | 17.1 | 17.5 | |
| Growth | +60.7% | +28.6% | +69.0% | +22.7% | +1.5% | +2.0% | |
† The diluted share count jumps at 2020 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.