Closing prices at the end of each trading day, from 9 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net income | 2.4 | 12.1 | 11.4 | 18.7 | 33.4 | 47.7 | 66.3 |
| Growth | +408.8% | −5.7% | +63.3% | +79.0% | +42.7% | +39.1% | |
| EPS, diluted | 0.60 | 1.91 | 1.40 | 1.25 | 1.98 | 2.78 | 3.79 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.6 | −3.7 | 4.6 | 21.8 | 39.1 | 35.1 | 50.8 |
| Capital expenditure | −3.0 | −1.4 | −5.6 | −12.2 | −3.4 | −1.8 | n/a |
| Free cash flow | 0.6 | −5.0 | −1.0 | 9.6 | 35.6 | 33.4 | n/a |
| Growth | −919.6% | +271.2% | −6.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | n/a | 201.3 | 326.7 | 329.9 | 296.9 | 371.2 | 175.2 |
| Shareholders’ equity | 56.5 | 120.4 | 299.0 | 381.8 | 412.0 | 460.7 | 531.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Spending | |||||||
| 26.4% | 22.4% | 21.1% | 19.5% | 19.7% | 22.3% | 19.9% | |
| Returns | |||||||
| 4.2% | 10.1% | 3.8% | 4.9% | 8.1% | 10.3% | 12.5% | |
| n/a | 0.6% | 0.5% | 0.5% | 0.8% | 1.0% | 1.2% | |
| Balance and payout | |||||||
| n/a | 93.5% | 88.0% | 89.9% | 90.6% | 90.7% | 90.1% | |