Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.19 | 13.99 | 13.45 | 12.17 | 14.92 | 16.28 | 16.03 | 15.85 | 17.26 |
| Growth | +14.8% | −3.9% | −9.5% | +22.6% | +9.1% | −1.5% | −1.2% | +8.9% | |
| Operating income | 1.88 | 2.33 | 1.98 | 0.54 | 2.43 | 2.76 | 2.30 | 2.80 | 3.21 |
| Net income | 1.68 | 2.57 | 1.84 | −0.24 | 2.26 | 2.43 | 1.91 | 3.19 | 1.84 |
| Growth | +52.4% | −28.1% | −113.1% | +7.4% | −21.3% | +67.2% | −42.3% | ||
| EPS, diluted | 4.70 | 7.27 | 5.42 | −0.73 | 6.79 | 7.47 | 6.03 | 10.33 | 6.16 |
| Growth | +54.7% | −25.4% | −113.5% | +10.0% | −19.3% | +71.3% | −40.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 34.3% | 33.9% | 32.7% | 30.7% | 32.7% | 32.2% | 31.5% | 34.4% | 35.2% |
| Operating margin | 15.4% | 16.7% | 14.7% | 4.4% | 16.3% | 16.9% | 14.4% | 17.6% | 18.6% |
| Net margin | 13.8% | 18.3% | 13.7% | −2.0% | 15.2% | 14.9% | 11.9% | 20.2% | 10.7% |
| Free cash flow margin | 13.5% | 10.8% | 12.4% | 11.8% | 13.3% | 10.4% | 15.0% | 17.7% | 18.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.32 | 2.45 | 2.42 | 1.99 | 2.68 | 2.47 | 3.13 | 3.48 | 4.14 |
| Capital expenditure | −0.68 | −0.94 | −0.75 | −0.56 | −0.69 | −0.77 | −0.73 | −0.68 | −0.94 |
| Free cash flow | 1.64 | 1.52 | 1.67 | 1.43 | 1.99 | 1.70 | 2.40 | 2.80 | 3.20 |
| Growth | −7.7% | +10.4% | −14.4% | +38.7% | −14.4% | +41.2% | +16.5% | +14.5% | |
| Buybacks | −0.61 | −0.88 | −1.09 | −0.52 | −0.83 | −1.41 | −0.95 | −2.06 | −1.35 |
| Dividends paid | −0.55 | −0.59 | −0.61 | −0.63 | −0.65 | −0.69 | −0.73 | −0.76 | −0.80 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.22 | 0.85 | 0.93 | 0.95 | 1.20 | 1.09 | 1.66 | 1.32 | 1.26 |
| Total debt | 3.63 | 3.04 | 3.40 | 3.45 | 3.59 | 3.29 | 3.53 | 3.33 | 4.84 |
| Net cash (debt) | −2.42 | −2.19 | −2.47 | −2.51 | −2.39 | −2.20 | −1.87 | −2.01 | −3.59 |
| Shareholders’ equity | 9.75 | 10.83 | 10.57 | 9.38 | 10.63 | 10.80 | 11.55 | 12.36 | 12.59 |
| Debt to equity | 0.37 | 0.28 | 0.32 | 0.37 | 0.34 | 0.30 | 0.31 | 0.27 | 0.38 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 29 Sep 2017 | FY2018 28 Sep 2018 | FY2019 27 Sep 2019 | FY2020 25 Sep 2020 | FY2021 24 Sep 2021 | FY2022 30 Sep 2022 | FY2023 29 Sep 2023 | FY2024 27 Sep 2024 | FY2025 26 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 34.3% | 33.9% | 32.7% | 30.7% | 32.7% | 32.2% | 31.5% | 34.4% | 35.2% | |
| 15.4% | 16.7% | 14.7% | 4.4% | 16.3% | 16.9% | 14.4% | 17.6% | 18.6% | |
| 14.1% | 16.0% | 14.4% | 4.3% | 15.9% | 16.8% | 14.1% | 17.7% | 18.6% | |
| 13.8% | 18.3% | 13.7% | −2.0% | 15.2% | 14.9% | 11.9% | 20.2% | 10.7% | |
| 13.5% | 10.8% | 12.4% | 11.8% | 13.3% | 10.4% | 15.0% | 17.7% | 18.6% | |
| Spending | |||||||||
| 4.5% | 4.3% | 4.3% | 4.4% | 4.1% | 3.7% | 3.7% | 3.9% | 4.0% | |
| 12.7% | 11.4% | 11.1% | 11.4% | 10.1% | 9.7% | 10.4% | 10.9% | 10.8% | |
| 5.6% | 6.7% | 5.6% | 4.6% | 4.6% | 4.7% | 4.6% | 4.3% | 5.4% | |
| 10.5% | −15.4% | −0.8% | 149.4% | 5.2% | 11.2% | 16.0% | −14.2% | 42.5% | |
| Returns | |||||||||
| 17.3% | 23.7% | 17.4% | −2.6% | 21.3% | 22.5% | 16.5% | 25.8% | 14.6% | |
| 8.7% | 12.6% | 9.4% | −1.3% | 10.5% | 11.7% | 8.8% | 14.0% | 7.3% | |
| Balance and payout | |||||||||
| 0.37 | 0.28 | 0.32 | 0.37 | 0.34 | 0.30 | 0.31 | 0.27 | 0.38 | |
| 49.7% | 46.9% | 46.3% | 50.7% | 49.9% | 47.6% | 46.3% | 45.4% | 49.2% | |
| 32.4% | 22.9% | 33.0% | n/a | 28.6% | 28.2% | 38.0% | 23.8% | 43.6% | |
| 70.6% | 96.8% | 101.6% | 80.2% | 74.4% | 123.4% | 69.6% | 100.9% | 67.1% | |