Closing prices at the end of each trading day, from 14 Jun 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 320.7 | 531.8 | 693.4 | 1,271.8 |
| Growth | +65.8% | +30.4% | +83.4% | |
| Operating income | −265.4 | −196.1 | −691.1 | −252.9 |
| Net income | −289.8 | −214.1 | −705.8 | −245.0 |
| Growth | ||||
| EPS, diluted | −5.30 | −4.20 | −6.23 | −1.41 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | −82.8% | −36.9% | −99.7% | −19.9% |
| Net margin | −90.4% | −40.3% | −101.8% | −19.3% |
| Free cash flow margin | −58.2% | −46.8% | −30.5% | −18.8% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −168.2 | −214.3 | −189.0 | −218.1 |
| Capital expenditure | −18.4 | −34.6 | −22.1 | −21.0 |
| Free cash flow | −186.6 | −248.9 | −211.2 | −239.1 |
| Growth | ||||
| Dividends paid | −5.6 | −5.6 | −5.6 | 0.0 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 302.9 | 165.8 | 341.0 | 604.8 |
| Shareholders’ equity | −1,129.0 | −1,382.2 | 56.3 | 491.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 320.7 | 531.8 | 693.4 | 1,271.8 | |
| Growth | +65.8% | +30.4% | +83.4% | |
| 83.2 | 90.3 | 149.3 | 172.9 | |
| 233.4 | 296.8 | 755.4 | 731.7 | |
| −265.4 | −196.1 | −691.1 | −252.9 | |
| Growth | ||||
| −289.2 | −213.5 | −701.3 | −291.1 | |
| 0.1 | 0.3 | 0.3 | −51.7 | |
| −289.8 | −214.1 | −705.8 | −245.0 | |
| Growth | ||||
| Per share | ||||
| −5.30 | −4.20 | −6.23 | −1.41 | |
| −5.30 | −4.20 | −6.23 | −1.41 | |
| Growth | ||||
| 0.1 | 0.1 | 0.1 | 0.2 | |
| 0.1 | 0.1 | 0.1 | 0.2 | |
| Growth | +0.4% | +89.3% | +45.4% | |
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.