Stocks · Health care · Biological Products, (No Diagnostic Substances)

Instil Bio, Inc.

TIL Clue Score25
United States Fiscal year ends December CIK 0001789769
$6.74 +2.74% Close, 9 Oct 2026
Price $6.74 −61.96% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 19 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2020Revenue0.1Operating income−33.6Net income−37.7EPS, diluted−2.36Fiscal year 2021Revenue0.0 −100.0%Operating income−155.6Net income−156.8EPS, diluted−1.48Fiscal year 2022Operating income−226.5Net income−223.2EPS, diluted−34.46Fiscal year 2023Operating income−159.2Net income−156.1EPS, diluted−24.00Fiscal year 2024Operating income−73.5Net income−74.1EPS, diluted−11.39Fiscal year 2025Operating income−78.6Net income−71.4EPS, diluted−10.70
FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 0.1 0.0 n/a n/a n/a n/a
Growth −100.0%
Operating income −33.6 −155.6 −226.5 −159.2 −73.5 −78.6
Net income −37.7 −156.8 −223.2 −156.1 −74.1 −71.4
Growth
EPS, diluted −2.36 −1.48 −34.46 −24.00 −11.39 −10.70

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2020Operating margin−24,379.7%Net margin−27,346.4%Free cash flow margin−58,284.1%Fiscal year 2021Fiscal year 2022Fiscal year 2023Fiscal year 2024Fiscal year 2025
FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin −24,379.7% n/a n/a n/a n/a n/a
Net margin −27,346.4% n/a n/a n/a n/a n/a
Free cash flow margin −58,284.1% n/a n/a n/a n/a n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2020Operating cash flow−29.6Capital expenditure−50.8Free cash flow−80.4Fiscal year 2021Operating cash flow−122.1Capital expenditure−57.8Free cash flow−180.0Fiscal year 2022Operating cash flow−180.2Capital expenditure−84.6Free cash flow−264.8Fiscal year 2023Operating cash flow−82.0Capital expenditure−20.7Free cash flow−102.7Fiscal year 2024Operating cash flow−55.7Capital expenditure0.0Free cash flow−55.7Fiscal year 2025Operating cash flow−36.6
FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −29.6 −122.1 −180.2 −82.0 −55.7 −36.6
Capital expenditure −50.8 −57.8 −84.6 −20.7 0.0 n/a
Free cash flow −80.4 −180.0 −264.8 −102.7 −55.7 n/a
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2020Cash241.7Shareholders’ equity−39.6Fiscal year 2021Cash37.6Shareholders’ equity555.2Fiscal year 2022Cash43.7Shareholders’ equity363.6Fiscal year 2023Cash9.2Shareholders’ equity225.8Fiscal year 2024Cash8.8Shareholders’ equity169.4Fiscal year 2025Cash6.6Shareholders’ equity113.9
FY2020FY2021FY2022FY2023FY2024FY2025
Cash 241.7 37.6 43.7 9.2 8.8 6.6
Shareholders’ equity −39.6 555.2 363.6 225.8 169.4 113.9

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2020 31 Dec 2020 FY2021† 31 Dec 2021 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
0.1 0.0 n/a n/a n/a n/a
Growth −100.0%
19.4 107.3 141.1 39.6 n/a n/a
14.4 48.3 62.2 47.6 44.2 27.2
−33.6 −155.6 −226.5 −159.2 −73.5 −78.6
Growth
−37.6 −156.8 −225.3 −156.1 −74.1 −71.4
0.2 0.0 −2.1 0.0 n/a 0.0
−37.7 −156.8 −223.2 −156.1 −74.1 −71.4
Growth
Per share
−2.36 −1.48 −34.46 −24.00 −11.39 −10.70
−2.36 −1.48 −34.46 −24.00 −11.39 −10.70
Growth
16.0 106.0 6.5 6.5 6.5 6.7
16.0 106.0 6.5 6.5 6.5 6.7
Growth +562.5% −93.9% +0.4% +0.1% +2.4%

† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • A net loss in 6 of 6 years on file.