Closing prices at the end of each trading day, from 19 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.0 | n/a | n/a | n/a | n/a |
| Growth | −100.0% | |||||
| Operating income | −33.6 | −155.6 | −226.5 | −159.2 | −73.5 | −78.6 |
| Net income | −37.7 | −156.8 | −223.2 | −156.1 | −74.1 | −71.4 |
| Growth | ||||||
| EPS, diluted | −2.36 | −1.48 | −34.46 | −24.00 | −11.39 | −10.70 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −24,379.7% | n/a | n/a | n/a | n/a | n/a |
| Net margin | −27,346.4% | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −58,284.1% | n/a | n/a | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −29.6 | −122.1 | −180.2 | −82.0 | −55.7 | −36.6 |
| Capital expenditure | −50.8 | −57.8 | −84.6 | −20.7 | 0.0 | n/a |
| Free cash flow | −80.4 | −180.0 | −264.8 | −102.7 | −55.7 | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 241.7 | 37.6 | 43.7 | 9.2 | 8.8 | 6.6 |
| Shareholders’ equity | −39.6 | 555.2 | 363.6 | 225.8 | 169.4 | 113.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 0.1 | 0.0 | n/a | n/a | n/a | n/a | |
| Growth | −100.0% | |||||
| 19.4 | 107.3 | 141.1 | 39.6 | n/a | n/a | |
| 14.4 | 48.3 | 62.2 | 47.6 | 44.2 | 27.2 | |
| −33.6 | −155.6 | −226.5 | −159.2 | −73.5 | −78.6 | |
| Growth | ||||||
| −37.6 | −156.8 | −225.3 | −156.1 | −74.1 | −71.4 | |
| 0.2 | 0.0 | −2.1 | 0.0 | n/a | 0.0 | |
| −37.7 | −156.8 | −223.2 | −156.1 | −74.1 | −71.4 | |
| Growth | ||||||
| Per share | ||||||
| −2.36 | −1.48 | −34.46 | −24.00 | −11.39 | −10.70 | |
| −2.36 | −1.48 | −34.46 | −24.00 | −11.39 | −10.70 | |
| Growth | ||||||
| 16.0 | 106.0 | 6.5 | 6.5 | 6.5 | 6.7 | |
| 16.0 | 106.0 | 6.5 | 6.5 | 6.5 | 6.7 | |
| Growth | +562.5% | −93.9% | +0.4% | +0.1% | +2.4% | |
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.