Closing prices at the end of each trading day, from 19 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.0 | n/a | n/a | n/a | n/a |
| Growth | −100.0% | |||||
| Operating income | −33.6 | −155.6 | −226.5 | −159.2 | −73.5 | −78.6 |
| Net income | −37.7 | −156.8 | −223.2 | −156.1 | −74.1 | −71.4 |
| Growth | ||||||
| EPS, diluted | −2.36 | −1.48 | −34.46 | −24.00 | −11.39 | −10.70 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −24,379.7% | n/a | n/a | n/a | n/a | n/a |
| Net margin | −27,346.4% | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −58,284.1% | n/a | n/a | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −29.6 | −122.1 | −180.2 | −82.0 | −55.7 | −36.6 |
| Capital expenditure | −50.8 | −57.8 | −84.6 | −20.7 | 0.0 | n/a |
| Free cash flow | −80.4 | −180.0 | −264.8 | −102.7 | −55.7 | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 241.7 | 37.6 | 43.7 | 9.2 | 8.8 | 6.6 |
| Shareholders’ equity | −39.6 | 555.2 | 363.6 | 225.8 | 169.4 | 113.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| −24,379.7% | n/a | n/a | n/a | n/a | n/a | |
| −27,237.0% | n/a | n/a | n/a | n/a | n/a | |
| −27,346.4% | n/a | n/a | n/a | n/a | n/a | |
| −58,284.1% | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||
| 14,057.2% | n/a | n/a | n/a | n/a | n/a | |
| 10,422.5% | n/a | n/a | n/a | n/a | n/a | |
| 36,823.2% | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||
| n/a | −28.2% | −61.4% | −69.1% | −43.8% | −62.7% | |
| −11.8% | −25.7% | −46.3% | −47.9% | −28.1% | −35.1% | |
| Balance and payout | ||||||
| 8.4% | 9.0% | 24.6% | 30.6% | 35.7% | 44.1% | |