Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27,597.19 | 29,379.51 | 30,225.68 | 29,929.99 | 27,214.59 | 31,379.51 | 37,154.30 | 45,095.33 | 48,036.70 |
| Growth | +6.5% | +2.9% | −1.0% | −9.1% | +15.3% | +18.4% | +21.4% | +6.5% | |
| Operating income | 1,994.37 | 2,399.86 | 2,467.55 | 2,442.87 | 2,197.75 | 2,995.70 | 2,725.03 | 5,352.93 | 4,795.59 |
| Net income | 1,831.11 | 2,493.98 | 1,882.87 | 2,076.18 | 2,245.26 | 2,850.11 | 2,451.32 | 4,944.93 | 4,765.09 |
| Growth | +36.2% | −24.5% | +10.3% | +8.1% | +26.9% | −14.0% | +101.7% | −3.6% | |
| EPS, diluted | 599.22 | 832.78 | 645.11 | 729.50 | 158.93 | 205.23 | 179.47 | 365.94 | 359.56 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.2% | 8.2% | 8.2% | 8.2% | 8.1% | 9.5% | 7.3% | 11.9% | 10.0% |
| Net margin | 6.6% | 8.5% | 6.2% | 6.9% | 8.3% | 9.1% | 6.6% | 11.0% | 9.9% |
| Free cash flow margin | 8.5% | 10.0% | 7.7% | 7.3% | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3,568.49 | 4,223.13 | 3,766.60 | 3,590.64 | 2,727.16 | 3,722.62 | 2,955.08 | 4,206.37 | 3,696.93 |
| Capital expenditure | −1,223.88 | −1,291.12 | −1,452.73 | −1,407.83 | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 2,344.61 | 2,932.01 | 2,313.87 | 2,182.81 | n/a | n/a | n/a | n/a | n/a |
| Growth | +25.1% | −21.1% | −5.7% | ||||||
| Dividends paid | −634.48 | −620.70 | −636.12 | −618.80 | −662.11 | −761.60 | −812.97 | −970.51 | −1,259.56 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 2,995.08 | 3,052.27 | 3,574.70 | 4,190.52 | 5,100.86 | 6,113.66 | 7,516.97 | 9,412.06 | 8,982.40 |
| Total debt | n/a | n/a | 10,550.95 | 10,692.90 | 13,447.58 | 15,308.52 | 17,074.63 | 21,155.50 | 22,963.36 |
| Net cash (debt) | n/a | n/a | −6,976.24 | −6,502.38 | −8,346.72 | −9,194.86 | −9,557.67 | −11,743.44 | −13,980.96 |
| Shareholders’ equity | 17,514.81 | 18,735.98 | 19,348.15 | 20,060.62 | 23,404.55 | 26,245.97 | 28,338.71 | 34,220.99 | 35,924.83 |
| Debt to equity | n/a | n/a | 0.55 | 0.53 | 0.57 | 0.58 | 0.60 | 0.62 | 0.64 |
In billions of JPY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023† 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 27,597.19 | 29,379.51 | 30,225.68 | 29,929.99 | 27,214.59 | 31,379.51 | 37,154.30 | 45,095.33 | 48,036.70 | |
| Growth | +6.5% | +2.9% | −1.0% | −9.1% | +15.3% | +18.4% | +21.4% | +6.5% | |
| 21,543.04 | 22,600.47 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | 1,096.02 | 1,084.72 | 1,091.68 | 1,224.56 | 1,238.27 | 1,377.02 | |
| n/a | n/a | n/a | 2,981.97 | 2,634.63 | 2,975.98 | 3,587.99 | 4,015.38 | 4,782.45 | |
| 1,994.37 | 2,399.86 | 2,467.55 | 2,442.87 | 2,197.75 | 2,995.70 | 2,725.03 | 5,352.93 | 4,795.59 | |
| Growth | +20.3% | +2.8% | −1.0% | −10.0% | +36.3% | −9.0% | +96.4% | −10.4% | |
| 2,193.83 | 2,620.43 | 2,285.47 | 2,554.61 | 2,932.35 | 3,990.53 | 3,668.73 | 6,965.09 | 6,414.59 | |
| 628.90 | 504.41 | 659.94 | 683.43 | 649.98 | 1,115.92 | 1,175.77 | 1,893.67 | 1,624.84 | |
| 1,831.11 | 2,493.98 | 1,882.87 | 2,076.18 | 2,245.26 | 2,850.11 | 2,451.32 | 4,944.93 | 4,765.09 | |
| Growth | +36.2% | −24.5% | +10.3% | +8.1% | +26.9% | −14.0% | +101.7% | −3.6% | |
| Per share | |||||||||
| 605.47 | 842.00 | 650.55 | 735.61 | 160.65 | 205.23 | 179.47 | 365.94 | 359.56 | |
| 599.22 | 832.78 | 645.11 | 729.50 | 158.93 | 205.23 | 179.47 | 365.94 | 359.56 | |
| Growth | +39.0% | −22.5% | +13.1% | −78.2% | +29.1% | −12.6% | +103.9% | −1.7% | |
| 3,008 | 2,947 | 2,872 | 2,799 | 13,976 | 13,887 | 13,658 | 13,513 | 13,252 | |
| 3,056 | 2,995 | 2,919 | 2,846 | n/a | n/a | 13,658 | 13,513 | 13,252 | |
| Growth | −2.0% | −2.5% | −2.5% | −1.1% | −1.9% | ||||
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in JPY as filed; the screener converts to dollars.