Closing prices at the end of each trading day, from 13 Jan 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.88 | 0.98 | n/a | 1.25 | 1.53 | 2.09 | 2.42 |
| Growth | +10.7% | +23.1% | +36.0% | +16.1% | |||
| Net income | 0.00 | 0.00 | 0.01 | 0.09 | 0.08 | 0.02 | 0.18 |
| Growth | +1,385.5% | −13.3% | −70.7% | +686.0% | |||
| EPS, diluted | n/a | 0.00 | n/a | −0.19 | −0.04 | −0.42 | 0.45 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Net margin | 0.0% | 0.0% | n/a | 7.4% | 5.2% | 1.1% | 7.6% |
| FY2020 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.10 | 1.47 | n/a | 1.38 | 0.72 | 0.53 | 1.03 |
| FY2020 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.86 | 0.97 | n/a | 1.11 | 0.67 | 0.81 | 0.83 |
| Total debt | n/a | n/a | n/a | 0.44 | 0.95 | 1.28 | 1.72 |
| Net cash (debt) | n/a | n/a | n/a | 0.66 | −0.28 | −0.47 | −0.90 |
| Shareholders’ equity | n/a | 6.26 | n/a | 3.09 | 3.36 | 3.59 | 4.14 |
| Debt to equity | n/a | n/a | n/a | 0.14 | 0.28 | 0.36 | 0.42 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 18 Jan 2022 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 0.86 | 0.97 | n/a | 1.11 | 0.67 | 0.81 | 0.83 | |
| n/a | 0.03 | n/a | 0.02 | 0.08 | 0.09 | 0.10 | |
| n/a | 0.23 | n/a | 0.23 | 0.44 | 0.44 | 0.50 | |
| n/a | 8.96 | n/a | 7.94 | 9.37 | 10.54 | 13.49 | |
| Growth | +18.0% | +12.4% | +28.1% | ||||
| Liabilities | |||||||
| n/a | n/a | n/a | 0.44 | 0.95 | 1.28 | 1.72 | |
| calc | n/a | n/a | n/a | 0.44 | 0.95 | 1.28 | 1.72 |
| n/a | 1.70 | n/a | 4.20 | 6.01 | 6.94 | 9.36 | |
| Equity | |||||||
| n/a | n/a | n/a | 0.00 | −0.03 | −0.19 | −0.29 | |
| n/a | 6.26 | n/a | 3.09 | 3.36 | 3.59 | 4.14 | |
| Growth | +8.9% | +6.9% | +15.2% | ||||
| Per share and net cash | |||||||
| calc | n/a | n/a | n/a | 0.66 | −0.28 | −0.47 | −0.90 |
Lines marked calc are worked out here from filed figures; point at one for how.