Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −54.8% | |||||||||
| Operating income | −81.0 | −84.3 | −26.9 | −45.4 | −19.3 | −27.0 | −34.6 | −29.2 | −42.0 | −26.6 |
| Net income | −82.3 | −84.6 | −27.2 | −44.6 | −19.2 | −28.3 | −35.7 | −29.5 | −41.8 | −26.3 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −41.03 | −7.47 | −3.09 | −1.91 | −19.50 | −6.33 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −12,406.1% | −28,585.1% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −12,597.2% | −28,670.5% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −9,849.9% | −6,896.3% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −61.7 | −20.3 | −23.6 | −41.2 | −19.0 | −26.0 | −31.1 | −27.4 | −33.0 | −26.8 |
| Capital expenditure | −2.6 | −0.0 | −0.0 | −0.4 | −0.1 | −0.1 | −0.6 | −0.2 | −0.4 | 0.0 |
| Free cash flow | −64.3 | −20.3 | −23.7 | −41.6 | −19.1 | −26.1 | −31.6 | −27.5 | −33.5 | −26.8 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 43.9 | 17.6 | 73.3 | 62.5 | 18.8 | 51.8 | 31.2 | 39.2 | 30.3 | 7.7 |
| Total debt | n/a | 0.6 | 0.6 | 0.4 | 0.3 | 15.1 | 10.4 | 10.5 | 6.4 | 0.0 |
| Net cash (debt) | n/a | 17.0 | 72.7 | 62.1 | 18.5 | 36.8 | 20.9 | 28.7 | 23.9 | 7.7 |
| Shareholders’ equity | 108.2 | −130.7 | 71.0 | −50.4 | −68.8 | 36.1 | 18.1 | 26.8 | 19.1 | 6.7 |
| Debt to equity | n/a | n/a | 0.01 | n/a | n/a | 0.42 | 0.57 | 0.39 | 0.33 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.7 | 0.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | −54.8% | |||||||||
| 5.4 | 0.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 21.6 | 18.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 49.2 | 27.7 | 8.7 | 17.6 | 4.9 | 9.8 | 12.1 | 11.7 | 13.6 | 14.0 | |
| −81.0 | −84.3 | −26.9 | −45.4 | −19.3 | −27.0 | −34.6 | −29.2 | −42.0 | −26.6 | |
| Growth | ||||||||||
| −82.1 | −50.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.2 | 0.1 | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −82.3 | −84.6 | −27.2 | −44.6 | −19.2 | −28.3 | −35.7 | −29.5 | −41.8 | −26.3 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −41.03 | −7.47 | −3.09 | −1.91 | −19.50 | −6.33 | |
| n/a | n/a | n/a | n/a | −41.03 | −7.47 | −3.09 | −1.91 | −19.50 | −6.33 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 0.5 | 3.8 | 11.5 | 15.4 | 2.1 | 4.1 | |
| n/a | n/a | n/a | n/a | 0.5 | 3.8 | 11.5 | 15.4 | 2.1 | 4.1 | |
| Growth | +709.6% | +204.7% | +33.5% | −86.1% | +93.3% | |||||
† The diluted share count jumps at 2021 and 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.