Closing prices at the end of each trading day, from 28 Apr 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 0.7 | 1.0 | 5.4 | 11.5 |
| Growth | +41.3% | +459.3% | +114.3% | |
| Operating income | −54.3 | −54.5 | −29.2 | −19.9 |
| Net income | −58.2 | −51.4 | −34.9 | −24.0 |
| Growth | ||||
| EPS, diluted | −119.49 | −16,614.85 | −16,328.50 | −171.77 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | −1,302.2% | −574.6% | −51.6% | 7.9% |
| Operating margin | −7,980.2% | −5,663.2% | −542.5% | −172.2% |
| Net margin | −8,549.9% | −5,340.2% | −649.3% | −207.9% |
| Free cash flow margin | −5,304.3% | −1,603.6% | −275.3% | −91.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −35.5 | −15.4 | −14.8 | −10.4 |
| Capital expenditure | −0.6 | 0.0 | 0.0 | −0.1 |
| Free cash flow | −36.1 | −15.4 | −14.8 | −10.5 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.2 | 0.0 | 0.1 | 0.5 |
| Total debt | n/a | 9.9 | 11.3 | n/a |
| Net cash (debt) | n/a | −9.9 | −11.2 | n/a |
| Shareholders’ equity | −2.7 | −5.6 | 7.1 | 6.4 |
| Debt to equity | n/a | n/a | 1.59 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 0.7 | 1.0 | 5.4 | 11.5 | |
| Growth | +41.3% | +459.3% | +114.3% | |
| 9.5 | 6.5 | 8.2 | 10.6 | |
| −8.9 | −5.5 | −2.8 | 0.9 | |
| Growth | ||||
| 20.0 | 10.0 | 7.0 | 2.9 | |
| 19.3 | 37.3 | 18.3 | 15.6 | |
| −54.3 | −54.5 | −29.2 | −19.9 | |
| Growth | ||||
| −58.2 | −51.4 | −34.9 | −24.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| −58.2 | −51.4 | −34.9 | −24.0 | |
| Growth | ||||
| Per share | ||||
| −119.49 | −16,614.85 | −16,328.50 | −171.77 | |
| −119.49 | −16,614.85 | −16,328.50 | −171.77 | |
| Growth | ||||
| 0.5 | 0.0 | 0.0 | 0.1 | |
| 0.5 | 0.0 | 0.0 | 0.1 | |
| Growth | −99.4% | −30.8% | +6,423.4% | |
† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.