Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.55 | 13.45 | 12.79 | 12.67 | 12.65 | 12.95 | 12.13 | 12.51 | 13.06 | 15.24 |
| Growth | +7.2% | −4.9% | −1.0% | −0.2% | +2.4% | −6.4% | +3.2% | +4.4% | +16.7% | |
| Operating income | 2.31 | 4.68 | 5.76 | 6.59 | 6.77 | 4.06 | 2.45 | 5.10 | 7.96 | 8.04 |
| Net income | 0.23 | 3.16 | 3.70 | 4.14 | 4.62 | 1.96 | 0.75 | 2.92 | 4.70 | 3.52 |
| Growth | +1,254.9% | +17.3% | +11.8% | +11.5% | −57.6% | −61.7% | +290.6% | +60.8% | −25.1% | |
| EPS, diluted | 0.16 | 3.43 | 3.92 | 4.27 | 4.74 | 1.86 | 0.64 | 2.75 | 4.43 | 3.27 |
| Growth | +2,043.8% | +14.3% | +8.9% | +11.0% | −60.8% | −65.6% | +329.7% | +61.1% | −26.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 18.4% | 34.8% | 45.1% | 52.0% | 53.6% | 31.3% | 20.2% | 40.7% | 61.0% | 52.7% |
| Net margin | 1.9% | 23.5% | 28.9% | 32.7% | 36.5% | 15.1% | 6.2% | 23.4% | 36.0% | 23.1% |
| Free cash flow margin | 0.5% | −16.0% | −22.4% | −3.1% | −14.6% | −1.9% | −21.3% | −40.2% | −1.6% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 5.07 | 5.23 | 6.56 | 7.08 | 7.06 | 6.89 | 6.38 | 7.27 | 7.70 | 7.35 |
| Capital expenditure | −5.01 | −7.38 | −9.42 | −7.48 | −8.90 | −7.13 | −8.96 | −12.30 | −7.90 | n/a |
| Free cash flow | 0.06 | −2.15 | −2.86 | −0.39 | −1.84 | −0.24 | −2.59 | −5.03 | −0.21 | n/a |
| Growth | −3,572.6% | |||||||||
| Buybacks | −0.01 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −1.44 | −1.34 | −1.57 | −1.80 | −2.99 | −3.32 | −3.19 | −2.79 | −3.95 | −3.51 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.02 | 1.09 | 0.45 | 1.34 | 1.53 | 0.67 | 0.62 | 3.68 | 0.80 | 0.17 |
| Total debt | 40.15 | 34.74 | 39.97 | 2.91 | 1.97 | 1.32 | 3.50 | 4.94 | 5.76 | 1.55 |
| Net cash (debt) | −39.13 | −33.65 | −39.53 | −1.56 | −0.44 | −0.65 | −2.88 | −1.26 | −4.95 | −1.38 |
| Shareholders’ equity | 24.26 | 25.04 | 29.34 | 30.76 | 31.40 | 33.27 | 33.99 | 29.55 | 27.59 | 27.30 |
| Debt to equity | 1.66 | 1.39 | 1.36 | 0.09 | 0.06 | 0.04 | 0.10 | 0.17 | 0.21 | 0.06 |
In billions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 1.02 | 1.09 | 0.45 | 1.34 | 1.53 | 0.67 | 0.62 | 3.68 | 0.80 | 0.17 | |
| 2.08 | 2.52 | 2.54 | 2.42 | 2.16 | 3.09 | 3.62 | 2.43 | 2.61 | 2.79 | |
| 0.37 | 0.38 | 0.43 | 0.45 | 0.63 | 0.72 | 0.94 | 0.77 | 0.75 | 0.78 | |
| 54.48 | 57.28 | 66.50 | 65.49 | 69.78 | 70.18 | 75.94 | 69.45 | 77.50 | 71.05 | |
| 13.96 | 13.08 | 14.18 | 12.89 | 12.68 | 12.58 | 12.84 | 12.53 | 13.67 | 13.02 | |
| 88.05 | 86.10 | 98.92 | 99.28 | 100.30 | 104.22 | 114.35 | 125.03 | 118.24 | 118.75 | |
| Growth | −2.2% | +14.9% | +0.4% | +1.0% | +3.9% | +9.7% | +9.3% | −5.4% | +0.4% | |
| Liabilities | ||||||||||
| 1.84 | 2.87 | 3.46 | 2.71 | 1.97 | 1.32 | 1.90 | 2.94 | 2.96 | 1.55 | |
| 38.31 | 31.88 | 36.51 | 0.20 | n/a | n/a | 1.60 | 2.00 | 2.80 | n/a | |
| calc | 40.15 | 34.74 | 39.97 | 2.91 | 1.97 | 1.32 | 3.50 | 4.94 | 5.76 | 1.55 |
| 60.89 | 59.21 | 67.93 | 66.88 | 66.83 | 70.82 | 80.23 | 86.03 | 79.88 | 81.85 | |
| Equity | ||||||||||
| 1.14 | 1.62 | 2.77 | 3.96 | 5.37 | 3.77 | 0.82 | −3.00 | −5.24 | −5.93 | |
| 24.26 | 25.04 | 29.34 | 30.76 | 31.40 | 33.27 | 33.99 | 29.55 | 27.59 | 27.30 | |
| Growth | +3.2% | +17.2% | +4.9% | +2.1% | +6.0% | +2.2% | −13.1% | −6.6% | −1.1% | |
| Per share and net cash | ||||||||||
| calc | −39.13 | −33.65 | −39.53 | −1.56 | −0.44 | −0.65 | −2.88 | −1.26 | −4.95 | −1.38 |
| 863.8 | 881.4 | 918.1 | 938.4 | 940.1 | 980.8 | 1,018 | 1,037 | 1,039 | 1,041 | |
| calc | 28.08 | 28.41 | 31.96 | 32.78 | 33.40 | 33.92 | 33.39 | 28.49 | 26.55 | 26.22 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.