Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 42.6 | 43.1 | 61.4 | 57.8 | 52.5 | 61.5 | 75.2 | 58.6 | 48.8 | 61.1 |
| Growth | +1.3% | +42.4% | −5.9% | −9.3% | +17.3% | +22.3% | −22.0% | −16.7% | +25.2% | |
| EPS, diluted | 0.45 | 0.45 | 0.64 | 2.98 | 2.72 | 3.19 | 3.93 | 3.08 | 2.57 | 3.25 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 54.9 | 61.7 | 67.6 | 63.8 | 62.2 | 55.4 | 78.6 | 64.1 | 59.4 | 57.6 |
| Capital expenditure | −2.1 | −3.6 | −3.6 | −3.9 | −3.8 | −2.8 | −3.8 | −5.7 | −4.9 | −11.9 |
| Free cash flow | 52.8 | 58.1 | 64.0 | 59.9 | 58.3 | 52.5 | 74.8 | 58.5 | 54.6 | 45.7 |
| Growth | +9.9% | +10.2% | −6.4% | −2.6% | −9.9% | +42.5% | −21.9% | −6.7% | −16.2% | |
| Buybacks | −0.7 | −4.6 | −0.7 | −0.0 | −3.5 | −2.4 | −7.0 | 0.0 | −0.4 | −38.1 |
| Dividends paid | −25.1 | −25.2 | −25.6 | −26.4 | −26.3 | −26.3 | −27.0 | −27.4 | −27.4 | −27.6 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 707.3 | 612.7 | 503.7 | 456.8 | 1,107.1 | 1,219.5 | 650.6 | 578.0 | 641.8 | 730.4 |
| Shareholders’ equity | 432.7 | 458.3 | 489.9 | 538.3 | 568.2 | 601.1 | 600.0 | 645.3 | 676.3 | 686.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 37.6% | 43.8% | 22.9% | 24.4% | 24.5% | 25.1% | 24.3% | 24.4% | 23.8% | 24.3% | |
| Returns | ||||||||||
| 9.8% | 9.4% | 12.5% | 10.7% | 9.2% | 10.2% | 12.5% | 9.1% | 7.2% | 8.9% | |
| 0.9% | 0.9% | 1.2% | 1.1% | 0.9% | 1.0% | 1.3% | 1.0% | 0.8% | 0.9% | |
| Balance and payout | ||||||||||
| 91.1% | 90.7% | 90.1% | 89.7% | 90.4% | 90.3% | 90.0% | 89.5% | 89.2% | 89.3% | |
| 58.8% | 58.4% | 41.6% | 45.6% | 50.2% | 42.7% | 35.9% | 46.7% | 56.1% | 45.2% | |
| 48.8% | 51.3% | 41.1% | 44.1% | 51.1% | 54.6% | 45.4% | 46.8% | 50.9% | 143.8% | |