Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.5 | 42.4 | 39.2 | 34.5 | 32.5 | 44.1 | 43.3 | 42.3 | 36.5 | 62.6 |
| Growth | +9.9% | −7.5% | −12.1% | −5.8% | +35.7% | −1.8% | −2.2% | −13.8% | +71.6% | |
| Operating income | 1.3 | 1.2 | 1.5 | 0.9 | −0.1 | 2.4 | 2.2 | 1.1 | 0.3 | −0.2 |
| Net income | 1.3 | 1.2 | 1.5 | 0.9 | −0.6 | 2.4 | 1.5 | 1.1 | −0.0 | −0.0 |
| Growth | −10.0% | +30.5% | −43.2% | −167.3% | −35.5% | −32.0% | −103.9% | |||
| EPS, diluted | 0.36 | 0.31 | 0.41 | 0.24 | −0.15 | 0.57 | 0.37 | 0.24 | 0.00 | 0.00 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.6% | 25.1% | 23.0% | 21.1% | 23.6% | 26.6% | 27.1% | 25.4% | 25.1% | 16.6% |
| Operating margin | 3.4% | 2.8% | 3.9% | 2.6% | −0.2% | 5.3% | 5.2% | 2.6% | 0.7% | −0.3% |
| Net margin | 3.4% | 2.8% | 3.9% | 2.5% | −1.8% | 5.4% | 3.6% | 2.5% | −0.1% | −0.1% |
| Free cash flow margin | 4.3% | 4.9% | 4.1% | 5.8% | 1.6% | 1.5% | 8.4% | 5.1% | −1.6% | 2.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.0 | 4.4 | 4.5 | 3.0 | 1.6 | 2.1 | 8.1 | 2.7 | 0.4 | 3.4 |
| Capital expenditure | −2.3 | −2.3 | −2.8 | −1.0 | −1.1 | −1.5 | −4.5 | −0.5 | −1.0 | −1.7 |
| Free cash flow | 1.7 | 2.1 | 1.6 | 2.0 | 0.5 | 0.7 | 3.6 | 2.2 | −0.6 | 1.7 |
| Growth | +25.4% | −22.9% | +23.6% | −73.6% | +24.5% | +451.5% | −39.8% | −127.4% | ||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.0 |
| Dividends paid | −0.2 | −0.2 | −0.1 | −0.2 | −0.2 | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.8 | 6.5 | 6.6 | 5.8 | 5.8 | 7.7 | 7.6 | 10.0 | 10.9 | 21.4 |
| Total debt | 0.3 | 0.4 | 0.5 | 0.4 | 2.1 | 1.7 | 1.4 | 0.9 | 0.7 | 0.4 |
| Net cash (debt) | 4.5 | 6.2 | 6.1 | 5.4 | 3.8 | 6.0 | 6.2 | 9.2 | 10.2 | 21.0 |
| Shareholders’ equity | 21.5 | 23.5 | 24.9 | 25.1 | 25.6 | 27.9 | 29.4 | 31.3 | 34.0 | 44.9 |
| Debt to equity | 0.01 | 0.02 | 0.02 | 0.02 | 0.08 | 0.06 | 0.05 | 0.03 | 0.02 | 0.01 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020† 30 Jun 2020 | FY2021† 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025† 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 38.5 | 42.4 | 39.2 | 34.5 | 32.5 | 44.1 | 43.3 | 42.3 | 36.5 | 62.6 | |
| Growth | +9.9% | −7.5% | −12.1% | −5.8% | +35.7% | −1.8% | −2.2% | −13.8% | +71.6% | |
| 29.1 | 31.7 | 30.2 | 27.2 | 24.8 | 32.3 | 31.5 | 31.6 | 27.3 | 52.2 | |
| 9.5 | 10.6 | 9.0 | 7.3 | 7.7 | 11.7 | 11.7 | 10.8 | 9.1 | 10.4 | |
| Growth | +12.4% | −15.4% | −19.3% | +5.6% | +53.0% | −0.2% | −8.1% | −15.0% | +13.9% | |
| 0.2 | 0.5 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| 6.9 | 7.3 | 7.0 | 7.1 | 6.9 | 8.4 | 8.4 | 8.4 | 7.9 | 9.4 | |
| 1.3 | 1.2 | 1.5 | 0.9 | −0.1 | 2.4 | 2.2 | 1.1 | 0.3 | −0.2 | |
| Growth | −9.7% | +29.3% | −43.2% | −106.9% | −5.3% | −50.9% | −76.8% | −180.3% | ||
| 1.8 | 2.3 | 1.4 | 1.1 | −0.9 | 3.1 | 2.4 | 1.6 | 0.2 | 0.4 | |
| 0.3 | 1.0 | −0.0 | −0.0 | 0.2 | 0.8 | 0.6 | 0.5 | 0.2 | 0.2 | |
| 1.3 | 1.2 | 1.5 | 0.9 | −0.6 | 2.4 | 1.5 | 1.1 | −0.0 | −0.0 | |
| Growth | −10.0% | +30.5% | −43.2% | −167.3% | −35.5% | −32.0% | −103.9% | |||
| Per share | ||||||||||
| 0.38 | 0.33 | 0.42 | 0.24 | −0.16 | 0.60 | 0.38 | 0.25 | 0.00 | 0.00 | |
| 0.36 | 0.31 | 0.41 | 0.24 | −0.15 | 0.57 | 0.37 | 0.24 | 0.00 | 0.00 | |
| Growth | −13.9% | +32.3% | −41.5% | −162.5% | −35.1% | −35.1% | −100.0% | |||
| 3.5 | 3.6 | 3.7 | 0.0 | 3.8 | 4.0 | 4.1 | 4.2 | 8.5 | 9.0 | |
| 3.6 | 3.8 | 3.8 | 0.0 | 3.9 | 4.2 | 4.2 | 4.3 | 8.5 | 9.0 | |
| Growth | +3.5% | −0.2% | −99.9% | +104,167.3% | +7.4% | −0.2% | +3.2% | +98.7% | +5.5% | |
† The diluted share count jumps at 2020 and 2021 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.