Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.5 | 42.4 | 39.2 | 34.5 | 32.5 | 44.1 | 43.3 | 42.3 | 36.5 | 62.6 |
| Growth | +9.9% | −7.5% | −12.1% | −5.8% | +35.7% | −1.8% | −2.2% | −13.8% | +71.6% | |
| Operating income | 1.3 | 1.2 | 1.5 | 0.9 | −0.1 | 2.4 | 2.2 | 1.1 | 0.3 | −0.2 |
| Net income | 1.3 | 1.2 | 1.5 | 0.9 | −0.6 | 2.4 | 1.5 | 1.1 | −0.0 | −0.0 |
| Growth | −10.0% | +30.5% | −43.2% | −167.3% | −35.5% | −32.0% | −103.9% | |||
| EPS, diluted | 0.36 | 0.31 | 0.41 | 0.24 | −0.15 | 0.57 | 0.37 | 0.24 | 0.00 | 0.00 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.6% | 25.1% | 23.0% | 21.1% | 23.6% | 26.6% | 27.1% | 25.4% | 25.1% | 16.6% |
| Operating margin | 3.4% | 2.8% | 3.9% | 2.6% | −0.2% | 5.3% | 5.2% | 2.6% | 0.7% | −0.3% |
| Net margin | 3.4% | 2.8% | 3.9% | 2.5% | −1.8% | 5.4% | 3.6% | 2.5% | −0.1% | −0.1% |
| Free cash flow margin | 4.3% | 4.9% | 4.1% | 5.8% | 1.6% | 1.5% | 8.4% | 5.1% | −1.6% | 2.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.0 | 4.4 | 4.5 | 3.0 | 1.6 | 2.1 | 8.1 | 2.7 | 0.4 | 3.4 |
| Capital expenditure | −2.3 | −2.3 | −2.8 | −1.0 | −1.1 | −1.5 | −4.5 | −0.5 | −1.0 | −1.7 |
| Free cash flow | 1.7 | 2.1 | 1.6 | 2.0 | 0.5 | 0.7 | 3.6 | 2.2 | −0.6 | 1.7 |
| Growth | +25.4% | −22.9% | +23.6% | −73.6% | +24.5% | +451.5% | −39.8% | −127.4% | ||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.0 |
| Dividends paid | −0.2 | −0.2 | −0.1 | −0.2 | −0.2 | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.8 | 6.5 | 6.6 | 5.8 | 5.8 | 7.7 | 7.6 | 10.0 | 10.9 | 21.4 |
| Total debt | 0.3 | 0.4 | 0.5 | 0.4 | 2.1 | 1.7 | 1.4 | 0.9 | 0.7 | 0.4 |
| Net cash (debt) | 4.5 | 6.2 | 6.1 | 5.4 | 3.8 | 6.0 | 6.2 | 9.2 | 10.2 | 21.0 |
| Shareholders’ equity | 21.5 | 23.5 | 24.9 | 25.1 | 25.6 | 27.9 | 29.4 | 31.3 | 34.0 | 44.9 |
| Debt to equity | 0.01 | 0.02 | 0.02 | 0.02 | 0.08 | 0.06 | 0.05 | 0.03 | 0.02 | 0.01 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 24.6% | 25.1% | 23.0% | 21.1% | 23.6% | 26.6% | 27.1% | 25.4% | 25.1% | 16.6% | |
| 3.4% | 2.8% | 3.9% | 2.6% | −0.2% | 5.3% | 5.2% | 2.6% | 0.7% | −0.3% | |
| 4.7% | 5.4% | 3.6% | 3.2% | −2.8% | 6.9% | 5.5% | 3.8% | 0.5% | 0.6% | |
| 3.4% | 2.8% | 3.9% | 2.5% | −1.8% | 5.4% | 3.6% | 2.5% | −0.1% | −0.1% | |
| 4.3% | 4.9% | 4.1% | 5.8% | 1.6% | 1.5% | 8.4% | 5.1% | −1.6% | 2.7% | |
| Spending | ||||||||||
| 0.5% | 1.1% | 0.9% | 1.0% | 1.1% | 0.9% | 0.9% | 0.9% | 1.1% | 0.6% | |
| 17.9% | 17.1% | 18.0% | 20.5% | 21.3% | 19.0% | 19.4% | 19.8% | 21.6% | 15.0% | |
| 5.9% | 5.5% | 7.2% | 3.0% | 3.4% | 3.3% | 10.4% | 1.3% | 2.7% | 2.8% | |
| 18.9% | 43.1% | −3.0% | −1.1% | n/a | 24.8% | 26.1% | 29.8% | 97.1% | 58.6% | |
| Returns | ||||||||||
| 6.1% | 5.0% | 6.2% | 3.5% | −2.3% | 8.6% | 5.3% | 3.4% | −0.1% | −0.1% | |
| 3.9% | 3.2% | 4.2% | 2.5% | −1.5% | 5.5% | 3.7% | 2.5% | −0.1% | −0.1% | |
| Balance and payout | ||||||||||
| 0.01 | 0.02 | 0.02 | 0.02 | 0.08 | 0.06 | 0.05 | 0.03 | 0.02 | 0.01 | |
| 35.7% | 35.6% | 31.9% | 29.5% | 32.0% | 35.5% | 29.9% | 25.8% | 17.2% | 29.1% | |
| 13.4% | 16.0% | 8.1% | 26.8% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 10.6% | 9.0% | 7.7% | 11.8% | 35.9% | n/a | n/a | n/a | n/a | 0.7% | |