Closing prices at the end of each trading day, from 7 May 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −18.4 | −26.6 | −32.5 | −32.5 | −29.9 | −33.9 | −51.5 | −49.3 |
| Net income | −20.5 | −26.1 | −32.8 | −33.9 | −29.2 | −29.1 | −47.9 | −42.8 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | n/a | −1.49 | −0.45 | −0.29 | −0.47 | −0.32 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −18.3 | −23.1 | −29.0 | −28.9 | −28.2 | −31.7 | −38.3 | −42.1 |
| Capital expenditure | −0.2 | −0.0 | −0.0 | n/a | −0.2 | −0.1 | −0.0 | −0.0 |
| Free cash flow | −18.4 | −23.1 | −29.0 | n/a | −28.3 | −31.8 | −38.3 | −42.1 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 7.2 | 57.3 | 45.0 | 36.8 | 12.6 | 32.4 | 34.1 | 18.9 |
| Shareholders’ equity | −109.5 | 54.5 | 27.3 | 17.1 | 107.5 | 82.5 | 99.6 | 183.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 14.1 | 19.3 | 22.3 | 23.0 | 19.8 | 23.7 | 39.4 | 33.5 | |
| 4.3 | 7.3 | 10.2 | 9.5 | 10.1 | 10.2 | 12.1 | 15.9 | |
| −18.4 | −26.6 | −32.5 | −32.5 | −29.9 | −33.9 | −51.5 | −49.3 | |
| Growth | ||||||||
| −20.7 | −26.1 | −32.8 | −34.0 | −29.2 | −29.1 | −47.9 | −42.8 | |
| −0.1 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.1 | |
| −20.5 | −26.1 | −32.8 | −33.9 | −29.2 | −29.1 | −47.9 | −42.8 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | n/a | n/a | −1.49 | −0.45 | −0.29 | −0.47 | −0.32 | |
| n/a | n/a | n/a | −1.49 | −0.45 | −0.29 | −0.47 | −0.32 | |
| Growth | ||||||||
| n/a | n/a | n/a | 22.8 | 64.5 | 99.0 | 102.0 | 134.7 | |
| n/a | n/a | n/a | 22.8 | 64.5 | 99.0 | 102.0 | 134.7 | |
| Growth | +182.6% | +53.4% | +3.0% | +32.1% | ||||
† The diluted share count jumps at 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.