Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | 15.1 | 38.3 | 41.2 | 57.6 |
| Growth | +153.9% | +7.4% | +40.0% | ||||||
| Net income | n/a | n/a | −23.0 | −11.5 | −4.0 | −2.3 | 2.3 | −0.5 | 0.7 |
| Growth | −120.9% | ||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −0.02 | 0.01 | 0.00 | 0.00 |
| Growth | −100.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | 62.1% | 47.5% | 43.6% | 41.5% |
| Net margin | n/a | n/a | n/a | n/a | n/a | −15.4% | 5.9% | −1.1% | 1.2% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −64.5% | 3.7% | 5.0% | 6.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | −3.9 | −6.6 | −7.5 | 3.0 | 17.3 | 15.3 | 16.3 |
| Capital expenditure | n/a | n/a | −0.0 | −0.7 | −1.0 | −12.7 | −15.9 | −13.3 | −12.8 |
| Free cash flow | n/a | n/a | −3.9 | −7.3 | −8.5 | −9.7 | 1.4 | 2.1 | 3.5 |
| Growth | +46.4% | +69.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | 4.1 | 13.4 | 8.5 | 7.6 | 8.3 | 7.8 |
| Total debt | 1.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | n/a | 26.3 | 13.8 | 25.1 | 48.0 | 48.8 | 53.9 | 54.9 | 57.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Aug 2017 | FY2018 31 Aug 2018 | FY2019 31 Aug 2019 | FY2020 31 Aug 2020 | FY2021 31 Aug 2021 | FY2022 31 Aug 2022 | FY2023 31 Aug 2023 | FY2024 31 Aug 2024 | FY2025 31 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| n/a | n/a | n/a | 4.1 | 13.4 | 8.5 | 7.6 | 8.3 | 7.8 | |
| n/a | n/a | 0.5 | 0.5 | 0.5 | 2.5 | 3.1 | 3.6 | 4.2 | |
| n/a | n/a | 0.4 | 0.7 | 1.2 | 3.6 | 5.0 | 6.2 | 13.0 | |
| n/a | n/a | 1.3 | 1.7 | 2.5 | 51.6 | 64.1 | 77.8 | 87.5 | |
| n/a | n/a | 28.6 | 38.1 | 56.5 | 71.8 | 84.2 | 98.9 | 117.3 | |
| Growth | +33.1% | +48.2% | +27.1% | +17.2% | +17.4% | +18.6% | |||
| Liabilities | |||||||||
| 1.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 1.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| n/a | n/a | 14.8 | 13.3 | 10.1 | 20.7 | 23.1 | 32.8 | 43.0 | |
| Equity | |||||||||
| n/a | n/a | −102.0 | −113.5 | −117.5 | −123.7 | −121.4 | −121.9 | −121.2 | |
| n/a | 26.3 | 13.8 | 25.1 | 48.0 | 48.8 | 53.9 | 54.9 | 57.3 | |
| Growth | −47.6% | +82.1% | +90.9% | +1.8% | +10.5% | +1.9% | +4.3% | ||
| Per share and net cash | |||||||||
| n/a | 125.2 | 150.4 | 200.0 | 254.9 | 276.1 | 277.6 | 280.2 | 284.9 | |
| calc | n/a | 0.21 | 0.09 | 0.13 | 0.19 | 0.18 | 0.19 | 0.20 | 0.20 |
Lines marked calc are worked out here from filed figures; point at one for how.