Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.29 | 5.29 | 7.66 | 7.29 | 5.15 | 6.52 | 11.76 | 14.87 | 12.52 | 11.98 |
| Growth | +23.2% | +44.8% | −4.8% | −29.4% | +26.7% | +80.4% | +26.4% | −15.8% | −4.3% | |
| Operating income | −0.06 | 0.33 | 0.87 | 0.83 | −0.66 | 0.71 | 2.96 | 4.32 | 2.42 | 2.28 |
| Net income | 0.06 | 0.54 | 0.88 | 0.74 | −0.63 | 1.10 | 2.55 | 3.92 | 2.04 | 1.93 |
| Growth | +885.1% | +60.8% | −15.2% | −185.4% | +132.1% | +53.5% | −48.0% | −5.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.3% | 30.3% | 31.1% | 30.0% | 20.6% | 29.3% | 39.7% | 41.7% | 35.0% | 34.4% |
| Operating margin | −1.4% | 6.3% | 11.4% | 11.4% | −12.9% | 10.8% | 25.2% | 29.0% | 19.3% | 19.1% |
| Net margin | 1.3% | 10.3% | 11.4% | 10.2% | −12.3% | 16.9% | 21.7% | 26.4% | 16.3% | 16.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.86 | −0.02 | 0.61 | 1.53 | 1.52 | 0.12 | 1.17 | 4.40 | 2.87 | 2.60 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.21 | −1.44 | −1.36 |
| Dividends paid | −0.51 | −0.48 | −0.48 | −0.48 | −0.08 | −0.32 | −0.53 | −0.64 | −0.76 | −0.90 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.40 | 0.33 | 0.43 | 1.55 | 0.58 | 0.32 | 1.09 | 1.64 | 0.68 | 0.57 |
| Total debt | 0.03 | 0.03 | 0.03 | 0.04 | 0.32 | 0.11 | 0.05 | 0.05 | 0.01 | 0.00 |
| Net cash (debt) | 0.37 | 0.30 | 0.40 | 1.51 | 0.27 | 0.21 | 1.05 | 1.59 | 0.66 | 0.57 |
| Shareholders’ equity | 11.29 | 11.48 | 11.78 | 11.99 | 11.26 | 11.96 | 13.91 | 16.84 | 16.59 | 16.60 |
| Debt to equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 26.3% | 30.3% | 31.1% | 30.0% | 20.6% | 29.3% | 39.7% | 41.7% | 35.0% | 34.4% | |
| −1.4% | 6.3% | 11.4% | 11.4% | −12.9% | 10.8% | 25.2% | 29.0% | 19.3% | 19.1% | |
| 0.8% | 8.1% | 14.4% | 12.8% | −12.0% | 19.1% | 26.9% | 31.2% | 20.4% | 20.6% | |
| 1.3% | 10.3% | 11.4% | 10.2% | −12.3% | 16.9% | 21.7% | 26.4% | 16.3% | 16.1% | |
| Spending | ||||||||||
| 1.6% | 1.2% | 0.8% | 0.8% | 0.8% | 0.7% | 0.4% | 0.4% | 0.6% | 0.5% | |
| 27.9% | 24.0% | 19.7% | 18.7% | 21.7% | 18.5% | 13.9% | 12.9% | 15.2% | 15.3% | |
| 49.7% | −4.0% | 20.8% | 21.7% | n/a | 15.2% | 19.5% | 14.6% | 18.8% | 20.2% | |
| Returns | ||||||||||
| 0.5% | 4.7% | 7.4% | 6.2% | −5.6% | 9.2% | 18.4% | 23.3% | 12.3% | 11.6% | |
| 0.4% | 3.8% | 6.1% | 5.0% | −4.6% | 7.6% | 14.5% | 18.6% | 10.0% | 9.6% | |
| Balance and payout | ||||||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 18.5% | 19.6% | 16.7% | 17.9% | 16.5% | 16.2% | 20.0% | 19.2% | 17.8% | 16.2% | |
| 918.0% | 88.9% | 55.2% | 65.2% | n/a | 29.0% | 20.8% | 16.2% | 37.2% | 46.6% | |