Closing prices at the end of each trading day, from 19 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 910.9 | 820.5 | 758.2 | 759.2 | 704.2 | 571.0 | 418.0 |
| Growth | −9.9% | −7.6% | +0.1% | −7.2% | −18.9% | −26.8% | |
| Operating income | 478.3 | 404.5 | 409.1 | 296.5 | 568.8 | −40.3 | −303.9 |
| Net income | 187.2 | 244.8 | 92.5 | −23.8 | 157.1 | −87.7 | −155.4 |
| Growth | +30.8% | −62.2% | −125.7% | −155.8% | |||
| EPS, diluted | 3.76 | 4.92 | 1.99 | −1.93 | 11.29 | −6.29 | −10.61 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 52.5% | 49.3% | 54.0% | 39.0% | 80.8% | −7.1% | −72.7% |
| Net margin | 20.6% | 29.8% | 12.2% | −3.1% | 22.3% | −15.4% | −37.2% |
| Free cash flow margin | 40.3% | 43.3% | 34.5% | 27.2% | 18.1% | −0.4% | −17.7% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 375.6 | 371.7 | 293.5 | 239.6 | 170.1 | 62.5 | 66.7 |
| Capital expenditure | −8.3 | −16.3 | −31.7 | −32.7 | −42.9 | −64.8 | −140.5 |
| Free cash flow | 367.3 | 355.4 | 261.8 | 206.9 | 127.1 | −2.3 | −73.8 |
| Growth | −3.2% | −26.3% | −21.0% | −38.5% | −101.8% | ||
| Dividends paid | −0.0 | −0.0 | −0.0 | n/a | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 1,027.2 | 818.4 | 1,449.6 | 1,677.8 | 1,669.1 | 552.1 | 509.8 |
| Total debt | n/a | 3,187.2 | 3,792.6 | 3,850.1 | 3,197.0 | 3,096.6 | 1,152.5 |
| Net cash (debt) | n/a | −2,368.8 | −2,343.0 | −2,172.3 | −1,527.9 | −2,544.6 | −642.7 |
| Shareholders’ equity | 1,245.3 | 1,459.9 | 415.7 | 481.4 | 661.9 | 710.3 | 530.8 |
| Debt to equity | n/a | 2.18 | 9.12 | 8.00 | 4.83 | 4.36 | 2.17 |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 52.5% | 49.3% | 54.0% | 39.0% | 80.8% | −7.1% | −72.7% | |
| 20.6% | 29.8% | 30.8% | −4.0% | 95.6% | −55.3% | −143.0% | |
| 20.6% | 29.8% | 12.2% | −3.1% | 22.3% | −15.4% | −37.2% | |
| 40.3% | 43.3% | 34.5% | 27.2% | 18.1% | −0.4% | −17.7% | |
| Spending | |||||||
| n/a | n/a | n/a | n/a | n/a | 2.0% | 2.8% | |
| 0.9% | 2.0% | 4.2% | 4.3% | 6.1% | 11.3% | 33.6% | |
| 8.1% | −1.8% | 30.4% | n/a | 13.3% | n/a | n/a | |
| Returns | |||||||
| 15.0% | 16.8% | 22.3% | −4.9% | 23.7% | −12.4% | −29.3% | |
| n/a | 4.4% | 1.5% | −0.4% | 2.5% | −1.3% | −2.4% | |
| Balance and payout | |||||||
| n/a | 2.18 | 9.12 | 8.00 | 4.83 | 4.36 | 2.17 | |
| n/a | 73.8% | 73.3% | 71.6% | 62.0% | 64.1% | 73.2% | |
| 0.0% | 0.0% | 0.0% | n/a | n/a | n/a | n/a | |
| 0.0% | 0.0% | 0.0% | n/a | n/a | n/a | n/a | |
Shown in CAD as filed; the screener converts to dollars.