Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net income | 14.2 | 16.7 | 24.0 | 24.3 | 27.6 | 23.6 | 27.1 | 24.3 | 29.2 |
| Growth | +18.0% | +43.7% | +1.0% | +13.7% | −14.4% | +14.9% | −10.5% | +20.1% | |
| EPS, diluted | 1.92 | 2.22 | 2.84 | 2.88 | 3.27 | 2.82 | 3.29 | 3.01 | 3.67 |
| Growth | +15.6% | +27.9% | +1.4% | +13.5% | −13.8% | +16.7% | −8.5% | +21.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 13.9 | 21.5 | 18.1 | 33.9 | 29.6 | 26.5 | 31.0 | 23.0 | 30.2 |
| Capital expenditure | −3.5 | −2.2 | −2.2 | −2.0 | −0.9 | −0.9 | −1.1 | −1.3 | −1.7 |
| Free cash flow | 10.3 | 19.3 | 16.0 | 31.9 | 28.7 | 25.6 | 29.9 | 21.7 | 28.4 |
| Growth | +86.4% | −17.2% | +99.7% | −9.8% | −11.0% | +16.8% | −27.4% | +30.9% | |
| Buybacks | 0.0 | 0.0 | −0.5 | −1.2 | −0.5 | −4.6 | −5.0 | −6.0 | −5.8 |
| Dividends paid | −3.6 | −4.4 | −6.5 | −7.1 | −8.6 | −7.2 | −8.3 | −7.7 | −8.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 148.2 | 148.9 | 143.0 | 314.5 | 580.2 | 316.8 | 128.7 | 164.7 | 243.4 |
| Shareholders’ equity | 111.0 | 124.7 | 171.1 | 187.6 | 206.9 | 218.6 | 233.1 | 245.4 | 262.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 148.2 | 148.9 | 143.0 | 314.5 | 580.2 | 316.8 | 128.7 | 164.7 | 243.4 | |
| 18.4 | 19.0 | 22.8 | 23.0 | 22.4 | 21.9 | 21.6 | 21.5 | 21.7 | |
| 5.7 | 5.7 | 15.1 | 15.1 | 15.1 | 15.1 | 15.1 | 15.1 | 15.1 | |
| 952.0 | 1,018.3 | 1,247.1 | 1,566.0 | 1,792.2 | 1,860.5 | 1,839.9 | 1,923.5 | 2,012.8 | |
| Growth | +7.0% | +22.5% | +25.6% | +14.4% | +3.8% | −1.1% | +4.5% | +4.6% | |
| Liabilities | |||||||||
| 841.0 | 893.6 | 1,076.1 | 1,378.3 | 1,585.3 | 1,641.9 | 1,606.8 | 1,678.1 | 1,750.2 | |
| Equity | |||||||||
| 98.2 | 110.5 | 128.0 | 145.2 | 164.2 | 180.5 | 199.4 | 215.5 | 236.6 | |
| 111.0 | 124.7 | 171.1 | 187.6 | 206.9 | 218.6 | 233.1 | 245.4 | 262.6 | |
| Growth | +12.3% | +37.2% | +9.7% | +10.3% | +5.6% | +6.6% | +5.3% | +7.0% | |
| Per share and net cash | |||||||||
| 7.4 | 7.4 | 8.3 | 8.3 | 8.4 | 8.2 | 8.1 | 8.0 | 7.9 | |
| calc | 15.08 | 16.84 | 20.54 | 22.58 | 24.76 | 26.58 | 28.76 | 30.83 | 33.29 |
Lines marked calc are worked out here from filed figures; point at one for how.