Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net income | 14.2 | 16.7 | 24.0 | 24.3 | 27.6 | 23.6 | 27.1 | 24.3 | 29.2 |
| Growth | +18.0% | +43.7% | +1.0% | +13.7% | −14.4% | +14.9% | −10.5% | +20.1% | |
| EPS, diluted | 1.92 | 2.22 | 2.84 | 2.88 | 3.27 | 2.82 | 3.29 | 3.01 | 3.67 |
| Growth | +15.6% | +27.9% | +1.4% | +13.5% | −13.8% | +16.7% | −8.5% | +21.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 13.9 | 21.5 | 18.1 | 33.9 | 29.6 | 26.5 | 31.0 | 23.0 | 30.2 |
| Capital expenditure | −3.5 | −2.2 | −2.2 | −2.0 | −0.9 | −0.9 | −1.1 | −1.3 | −1.7 |
| Free cash flow | 10.3 | 19.3 | 16.0 | 31.9 | 28.7 | 25.6 | 29.9 | 21.7 | 28.4 |
| Growth | +86.4% | −17.2% | +99.7% | −9.8% | −11.0% | +16.8% | −27.4% | +30.9% | |
| Buybacks | 0.0 | 0.0 | −0.5 | −1.2 | −0.5 | −4.6 | −5.0 | −6.0 | −5.8 |
| Dividends paid | −3.6 | −4.4 | −6.5 | −7.1 | −8.6 | −7.2 | −8.3 | −7.7 | −8.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 148.2 | 148.9 | 143.0 | 314.5 | 580.2 | 316.8 | 128.7 | 164.7 | 243.4 |
| Shareholders’ equity | 111.0 | 124.7 | 171.1 | 187.6 | 206.9 | 218.6 | 233.1 | 245.4 | 262.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 13.9 | 21.5 | 18.1 | 33.9 | 29.6 | 26.5 | 31.0 | 23.0 | 30.2 | |
| Growth | +54.8% | −15.6% | +87.0% | −12.5% | −10.6% | +17.0% | −25.7% | +31.0% | |
| Investment | |||||||||
| −3.5 | −2.2 | −2.2 | −2.0 | −0.9 | −0.9 | −1.1 | −1.3 | −1.7 | |
| calc | 10.3 | 19.3 | 16.0 | 31.9 | 28.7 | 25.6 | 29.9 | 21.7 | 28.4 |
| Growth | +86.4% | −17.2% | +99.7% | −9.8% | −11.0% | +16.8% | −27.4% | +30.9% | |
| calc | 1.40 | 2.56 | 1.88 | 3.78 | 3.40 | 3.05 | 3.62 | 2.69 | 3.57 |
| −20.2 | −68.3 | −44.5 | −154.7 | 37.4 | −335.2 | −170.2 | −45.8 | −8.2 | |
| Financing | |||||||||
| 45.6 | 47.5 | 20.6 | 292.2 | 198.7 | 45.2 | −48.8 | 58.8 | 56.8 | |
| −3.6 | −4.4 | −6.5 | −7.1 | −8.6 | −7.2 | −8.3 | −7.7 | −8.1 | |
| 0.0 | 0.0 | −0.5 | −1.2 | −0.5 | −4.6 | −5.0 | −6.0 | −5.8 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.