Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.26 | 40.05 | 42.41 | 43.19 | 47.05 | 53.28 | 52.88 | 53.31 | 54.44 |
| Growth | +4.7% | +5.9% | +1.8% | +8.9% | +13.2% | −0.8% | +0.8% | +2.1% | |
| Operating income | 2.92 | 2.97 | 2.77 | 3.01 | 4.40 | 4.41 | −0.40 | 1.41 | 1.10 |
| Net income | 1.77 | 2.97 | 1.98 | 2.06 | 3.05 | 3.24 | −0.65 | 0.80 | 0.47 |
| Growth | +67.4% | −33.3% | +4.1% | +47.8% | +6.3% | −120.0% | −40.8% | ||
| EPS, diluted | 4.79 | 8.04 | 5.40 | 5.64 | 8.34 | 8.92 | −1.87 | 2.25 | 1.33 |
| Growth | +67.8% | −32.8% | +4.4% | +47.9% | +7.0% | −121.0% | −40.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.2% | 12.7% | 11.8% | 12.5% | 13.9% | 12.5% | 5.0% | 6.8% | 6.5% |
| Operating margin | 7.6% | 7.4% | 6.5% | 7.0% | 9.3% | 8.3% | −0.7% | 2.6% | 2.0% |
| Net margin | 4.6% | 7.4% | 4.7% | 4.8% | 6.5% | 6.1% | −1.2% | 1.5% | 0.9% |
| Free cash flow margin | 4.0% | 4.4% | 3.0% | 6.2% | 5.6% | 1.5% | −0.4% | 2.7% | 2.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.60 | 2.96 | 2.51 | 3.87 | 3.84 | 2.69 | 1.75 | 2.59 | 2.16 |
| Capital expenditure | −1.07 | −1.20 | −1.26 | −1.20 | −1.21 | −1.89 | −1.94 | −1.13 | −0.98 |
| Free cash flow | 1.53 | 1.76 | 1.25 | 2.68 | 2.63 | 0.80 | −0.19 | 1.46 | 1.18 |
| Growth | +15.2% | −28.9% | +113.3% | −1.6% | −69.6% | −123.4% | −19.3% | ||
| Buybacks | −0.86 | −0.43 | −0.25 | −0.21 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −0.32 | −0.43 | −0.54 | −0.60 | −0.64 | −0.65 | −0.67 | −0.68 | −0.70 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.32 | 0.27 | 0.48 | 1.42 | 2.51 | 1.03 | 0.57 | 1.72 | 1.23 |
| Shareholders’ equity | 10.54 | 12.80 | 13.95 | 15.25 | 17.72 | 19.70 | 18.13 | 18.39 | 18.09 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 29 Sep 2018 | FY2019 28 Sep 2019 | FY2020 3 Oct 2020 | FY2021 2 Oct 2021 | FY2022 1 Oct 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 27 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 2.60 | 2.96 | 2.51 | 3.87 | 3.84 | 2.69 | 1.75 | 2.59 | 2.16 | |
| Growth | +14.0% | −15.2% | +54.2% | −0.9% | −30.0% | −34.8% | +47.8% | −16.8% | |
| 0.75 | 0.93 | 1.09 | 1.18 | 1.20 | 1.19 | 1.33 | 1.39 | 1.35 | |
| Investment | |||||||||
| −1.07 | −1.20 | −1.26 | −1.20 | −1.21 | −1.89 | −1.94 | −1.13 | −0.98 | |
| calc | 1.53 | 1.76 | 1.25 | 2.68 | 2.63 | 0.80 | −0.19 | 1.46 | 1.18 |
| Growth | +15.2% | −28.9% | +113.3% | −1.6% | −69.6% | −123.4% | −19.3% | ||
| calc | 4.14 | 4.78 | 3.43 | 7.33 | 7.21 | 2.20 | −0.66 | 4.10 | 3.30 |
| −4.16 | −1.91 | −3.46 | −1.42 | 0.06 | −1.94 | −2.30 | −0.89 | −0.67 | |
| Financing | |||||||||
| 1.53 | −1.10 | 1.17 | −1.47 | −2.73 | −2.32 | 0.09 | −0.58 | −1.98 | |
| −0.32 | −0.43 | −0.54 | −0.60 | −0.64 | −0.65 | −0.67 | −0.68 | −0.70 | |
| −0.86 | −0.43 | −0.25 | −0.21 | n/a | n/a | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.