Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.78 | 1.79 | 2.67 | 3.09 | 3.37 | 3.50 | 5.35 | 5.35 | 5.63 | 6.66 |
| Growth | +0.7% | +48.8% | +15.8% | +9.2% | +3.9% | +52.6% | −0.0% | +5.3% | +18.2% | |
| Operating income | 0.09 | 0.14 | 0.21 | 0.43 | 0.63 | 0.47 | −1.17 | −3.59 | −4.39 | −0.10 |
| Net income | 0.07 | 0.17 | 0.33 | 0.40 | 0.59 | 0.42 | −1.12 | −3.74 | −4.48 | −0.30 |
| Growth | +157.8% | +92.4% | +21.2% | +45.6% | −29.0% | −369.1% | ||||
| EPS, diluted | 0.72 | 1.54 | 2.90 | 3.54 | 5.09 | 3.58 | −7.03 | −22.01 | −25.58 | −1.62 |
| Growth | +113.9% | +88.3% | +22.1% | +43.8% | −29.7% | −296.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.5% | 49.9% | 42.9% | 50.1% | 54.5% | 56.2% | 42.7% | 41.9% | 54.4% | 57.2% |
| Operating margin | 5.1% | 7.6% | 7.7% | 13.8% | 18.7% | 13.5% | −21.8% | −67.1% | −77.9% | −1.6% |
| Net margin | 3.8% | 9.7% | 12.5% | 13.1% | 17.5% | 11.9% | −21.0% | −70.0% | −79.5% | −4.5% |
| Free cash flow margin | 21.7% | 24.1% | 29.1% | 20.5% | 25.0% | 2.8% | −3.8% | −2.9% | −3.8% | 6.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.41 | 0.49 | 0.84 | 0.69 | 0.91 | 0.26 | 0.00 | −0.02 | −0.05 | 0.62 |
| Capital expenditure | −0.02 | −0.06 | −0.07 | −0.05 | −0.07 | −0.16 | −0.20 | −0.14 | −0.17 | −0.16 |
| Free cash flow | 0.39 | 0.43 | 0.78 | 0.63 | 0.84 | 0.10 | −0.20 | −0.16 | −0.21 | 0.46 |
| Growth | +11.7% | +79.8% | −18.6% | +33.4% | −88.2% | −304.3% | ||||
| Buybacks | 0.00 | −0.15 | −0.36 | 0.00 | 0.00 | −0.20 | 0.00 | 0.00 | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.94 | 0.81 | 0.83 | 1.36 | 1.42 | 1.73 | 0.83 | 0.75 | 1.46 | 1.55 |
| Total debt | 0.25 | 0.01 | 0.00 | n/a | n/a | 0.00 | 1.73 | 3.06 | 2.51 | 2.49 |
| Net cash (debt) | 0.69 | 0.80 | 0.83 | n/a | n/a | 1.73 | −0.91 | −2.30 | −1.06 | −0.94 |
| Shareholders’ equity | 1.00 | 1.49 | 2.04 | 2.54 | 3.33 | 3.81 | 9.04 | 5.67 | 2.14 | 3.51 |
| Debt to equity | 0.25 | 0.01 | 0.00 | n/a | n/a | 0.00 | 0.19 | 0.54 | 1.18 | 0.71 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.94 | 0.81 | 0.83 | 1.36 | 1.42 | 1.73 | 0.83 | 0.75 | 1.46 | 1.55 | |
| 0.22 | 0.25 | 0.40 | 0.59 | 0.55 | 0.58 | 0.76 | 0.68 | 0.77 | 0.74 | |
| 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | n/a | n/a | n/a | n/a | |
| 0.07 | 0.10 | 0.13 | 0.13 | 0.15 | 0.24 | 0.40 | 0.41 | 0.44 | 0.45 | |
| 0.36 | 0.40 | 0.38 | 0.39 | 0.54 | 0.67 | 6.77 | 4.43 | 1.06 | 1.06 | |
| 3.15 | 3.74 | 4.24 | 4.95 | 6.03 | 6.55 | 15.86 | 12.22 | 9.18 | 9.38 | |
| Growth | +18.7% | +13.5% | +16.6% | +21.8% | +8.6% | +142.3% | −23.0% | −24.9% | +2.2% | |
| Liabilities | ||||||||||
| 0.25 | 0.01 | 0.00 | n/a | n/a | 0.00 | 1.73 | 3.06 | 2.51 | 2.49 | |
| calc | 0.25 | 0.01 | 0.00 | n/a | n/a | 0.00 | 1.73 | 3.06 | 2.51 | 2.49 |
| 2.15 | 2.25 | 2.20 | 2.41 | 2.70 | 2.74 | 6.82 | 6.55 | 7.04 | 5.87 | |
| Equity | ||||||||||
| −0.10 | 0.07 | 0.88 | 1.28 | 1.87 | 2.29 | 1.16 | −2.58 | −7.06 | −7.36 | |
| 1.00 | 1.49 | 2.04 | 2.54 | 3.33 | 3.81 | 9.04 | 5.67 | 2.14 | 3.51 | |
| Growth | +48.3% | +37.0% | +24.4% | +31.2% | +14.3% | +137.4% | −37.3% | −62.3% | +64.2% | |
| Per share and net cash | ||||||||||
| calc | 0.69 | 0.80 | 0.83 | n/a | n/a | 1.73 | −0.91 | −2.30 | −1.06 | −0.94 |
| 102.6 | 114.0 | 112.2 | 113.5 | 115.2 | 115.4 | 168.9 | 170.8 | 177.1 | 185.4 | |
| calc | 9.78 | 13.06 | 18.19 | 22.37 | 28.93 | 33.01 | 53.54 | 33.18 | 12.07 | 18.94 |
Lines marked calc are worked out here from filed figures; point at one for how.