Closing prices at the end of each trading day, from 18 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 105.8 | 179.9 | 302.1 | 208.2 | 230.0 | 298.6 | 321.8 |
| Growth | +70.0% | +67.9% | −31.1% | +10.5% | +29.8% | +7.8% | |
| Operating income | −73.4 | −69.8 | −183.6 | −168.2 | −105.8 | −47.6 | 11.5 |
| Net income | −70.5 | −66.9 | −175.4 | −146.2 | −60.3 | 5.0 | 57.9 |
| Growth | +1,058.5% | ||||||
| EPS, diluted | −0.33 | −0.30 | −0.36 | −0.26 | −0.11 | 0.01 | 0.09 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.3% | 34.4% | 42.3% | 43.0% | 46.4% | 47.4% | 48.2% |
| Operating margin | −69.4% | −38.8% | −60.8% | −80.8% | −46.0% | −15.9% | 3.6% |
| Net margin | −66.6% | −37.2% | −58.1% | −70.2% | −26.2% | 1.7% | 18.0% |
| Free cash flow margin | −55.8% | −29.1% | −43.8% | −34.3% | 15.2% | 25.5% | 23.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −56.6 | −49.2 | −126.1 | −70.7 | 36.4 | 80.4 | 81.0 |
| Capital expenditure | −2.5 | −3.2 | −6.2 | −0.7 | −1.5 | −4.2 | −7.1 |
| Free cash flow | −59.1 | −52.4 | −132.3 | −71.4 | 34.9 | 76.2 | 73.9 |
| Growth | +118.0% | −3.0% | |||||
| Buybacks | n/a | n/a | −64.0 | −48.7 | −3.3 | −0.1 | −0.0 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | −33.0 | −69.8 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 213.3 | 158.8 | 963.9 | 133.2 | 498.7 | 653.3 | 890.7 |
| Shareholders’ equity | −110.1 | −164.7 | 1,113.7 | 962.2 | 970.6 | 1,007.4 | 1,022.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 105.8 | 179.9 | 302.1 | 208.2 | 230.0 | 298.6 | 321.8 | |
| Growth | +70.0% | +67.9% | −31.1% | +10.5% | +29.8% | +7.8% | |
| 78.0 | 117.9 | 174.2 | 118.7 | 123.3 | 157.2 | 166.8 | |
| 27.8 | 61.9 | 127.9 | 89.4 | 106.7 | 141.4 | 155.0 | |
| Growth | +122.9% | +106.4% | −30.1% | +19.3% | +32.6% | +9.6% | |
| 52.0 | 77.4 | 174.3 | 144.9 | 102.3 | 95.0 | 89.7 | |
| 12.2 | 17.9 | 71.6 | 67.5 | 80.7 | 68.3 | 30.9 | |
| −73.4 | −69.8 | −183.6 | −168.2 | −105.8 | −47.6 | 11.5 | |
| Growth | |||||||
| −70.4 | −66.7 | −174.9 | −144.3 | −57.1 | 7.1 | 59.8 | |
| 0.1 | 0.2 | 0.5 | 1.9 | 3.2 | 2.1 | 2.0 | |
| −70.5 | −66.9 | −175.4 | −146.2 | −60.3 | 5.0 | 57.9 | |
| Growth | +1,058.5% | ||||||
| Per share | |||||||
| −0.33 | −0.30 | −0.36 | −0.26 | −0.11 | 0.01 | 0.09 | |
| −0.33 | −0.30 | −0.36 | −0.26 | −0.11 | 0.01 | 0.09 | |
| Growth | +800.0% | ||||||
| 222.0 | 222.0 | 489.1 | 553.5 | 555.5 | 573.8 | 611.7 | |
| 222.0 | 222.0 | 489.1 | 553.5 | 555.5 | 591.0 | 613.8 | |
| Growth | +0.0% | +120.4% | +13.2% | +0.4% | +6.4% | +3.9% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.