Closing prices at the end of each trading day, from 18 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 105.8 | 179.9 | 302.1 | 208.2 | 230.0 | 298.6 | 321.8 |
| Growth | +70.0% | +67.9% | −31.1% | +10.5% | +29.8% | +7.8% | |
| Operating income | −73.4 | −69.8 | −183.6 | −168.2 | −105.8 | −47.6 | 11.5 |
| Net income | −70.5 | −66.9 | −175.4 | −146.2 | −60.3 | 5.0 | 57.9 |
| Growth | +1,058.5% | ||||||
| EPS, diluted | −0.33 | −0.30 | −0.36 | −0.26 | −0.11 | 0.01 | 0.09 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.3% | 34.4% | 42.3% | 43.0% | 46.4% | 47.4% | 48.2% |
| Operating margin | −69.4% | −38.8% | −60.8% | −80.8% | −46.0% | −15.9% | 3.6% |
| Net margin | −66.6% | −37.2% | −58.1% | −70.2% | −26.2% | 1.7% | 18.0% |
| Free cash flow margin | −55.8% | −29.1% | −43.8% | −34.3% | 15.2% | 25.5% | 23.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −56.6 | −49.2 | −126.1 | −70.7 | 36.4 | 80.4 | 81.0 |
| Capital expenditure | −2.5 | −3.2 | −6.2 | −0.7 | −1.5 | −4.2 | −7.1 |
| Free cash flow | −59.1 | −52.4 | −132.3 | −71.4 | 34.9 | 76.2 | 73.9 |
| Growth | +118.0% | −3.0% | |||||
| Buybacks | n/a | n/a | −64.0 | −48.7 | −3.3 | −0.1 | −0.0 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | −33.0 | −69.8 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 213.3 | 158.8 | 963.9 | 133.2 | 498.7 | 653.3 | 890.7 |
| Shareholders’ equity | −110.1 | −164.7 | 1,113.7 | 962.2 | 970.6 | 1,007.4 | 1,022.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 26.3% | 34.4% | 42.3% | 43.0% | 46.4% | 47.4% | 48.2% | |
| −69.4% | −38.8% | −60.8% | −80.8% | −46.0% | −15.9% | 3.6% | |
| −66.5% | −37.1% | −57.9% | −69.3% | −24.8% | 2.4% | 18.6% | |
| −66.6% | −37.2% | −58.1% | −70.2% | −26.2% | 1.7% | 18.0% | |
| −55.8% | −29.1% | −43.8% | −34.3% | 15.2% | 25.5% | 23.0% | |
| Spending | |||||||
| 49.2% | 43.0% | 57.7% | 69.6% | 44.5% | 31.8% | 27.9% | |
| 11.5% | 9.9% | 23.7% | 32.4% | 35.1% | 22.9% | 9.6% | |
| 2.4% | 1.8% | 2.1% | 0.3% | 0.7% | 1.4% | 2.2% | |
| n/a | n/a | n/a | n/a | n/a | 30.0% | 3.3% | |
| Returns | |||||||
| n/a | n/a | −15.8% | −15.2% | −6.2% | 0.5% | 5.7% | |
| n/a | −25.0% | −14.1% | −13.8% | −5.7% | 0.5% | 5.1% | |
| Balance and payout | |||||||
| n/a | 36.8% | 10.8% | 8.9% | 9.0% | 8.7% | 9.7% | |
| n/a | n/a | n/a | n/a | n/a | 660.8% | 120.7% | |
| n/a | n/a | n/a | n/a | 9.6% | 43.4% | 94.5% | |