Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 3.6 | 3.5 | 4.3 | 6.8 | 8.0 | 9.5 | 8.7 | 9.0 | 7.4 | 7.8 |
| Growth | −0.9% | +20.8% | +59.0% | +16.8% | +18.8% | −8.4% | +3.4% | −17.3% | +4.7% | |
| EPS, diluted | 0.71 | 0.71 | 0.82 | 1.19 | 1.39 | 1.62 | 1.50 | 1.57 | 1.27 | 1.34 |
| Growth | +0.0% | +15.5% | +45.1% | +16.8% | +16.5% | −7.4% | +4.7% | −19.1% | +5.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.2 | 4.6 | 5.8 | 8.6 | 9.4 | 8.2 | 8.5 | 9.5 | 8.4 | 10.5 |
| Capital expenditure | −2.3 | −0.8 | −0.8 | −1.3 | −2.5 | −0.8 | −0.5 | −1.1 | −9.7 | −11.8 |
| Free cash flow | 1.9 | 3.8 | 5.0 | 7.3 | 6.9 | 7.4 | 8.0 | 8.4 | −1.2 | −1.3 |
| Growth | +97.1% | +31.3% | +46.5% | −5.9% | +8.2% | +7.5% | +5.2% | −114.9% | ||
| Buybacks | n/a | n/a | n/a | −0.4 | −0.5 | −0.1 | −0.8 | −0.7 | −0.7 | −0.3 |
| Dividends paid | −2.5 | −2.8 | −3.2 | −3.2 | −3.4 | −4.1 | −4.6 | −4.8 | −5.1 | −5.5 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.5 | 14.3 | 25.3 | 15.0 | 51.6 | 83.0 | 30.1 | 40.8 | 19.6 | 46.5 |
| Shareholders’ equity | 42.6 | 43.9 | 50.6 | 59.9 | 68.3 | 71.7 | 59.7 | 63.6 | 63.5 | 70.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 30.6% | 36.6% | 15.7% | 8.1% | 7.3% | 11.5% | 9.2% | 5.7% | −1.5% | −1.1% | |
| Returns | ||||||||||
| 8.4% | 8.1% | 8.5% | 11.4% | 11.6% | 13.2% | 14.5% | 14.1% | 11.7% | 11.0% | |
| 0.8% | 0.8% | 0.7% | 1.0% | 1.1% | 1.3% | 1.1% | 1.1% | 0.9% | 0.9% | |
| Balance and payout | ||||||||||
| 90.3% | 90.4% | 91.5% | 91.3% | 90.1% | 90.1% | 92.1% | 92.2% | 92.2% | 91.8% | |
| 70.9% | 78.1% | 75.2% | 47.4% | 42.3% | 43.4% | 52.7% | 53.5% | 69.1% | 70.7% | |
| 132.3% | 73.2% | 64.8% | 50.0% | 56.7% | 56.3% | 66.8% | 65.9% | n/a | n/a | |