Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.77 | 29.75 | 30.33 | 28.97 | 33.08 | 35.39 | n/a | n/a | n/a | n/a |
| Growth | +3.4% | +1.9% | −4.5% | +14.2% | +7.0% | |||||
| Net income | 3.43 | 1.05 | 4.52 | 4.31 | 6.57 | 7.49 | 7.66 | 27.38 | 5.15 | 7.80 |
| Growth | −69.5% | +332.3% | −4.7% | +52.5% | +13.9% | +2.3% | +257.4% | −81.2% | +51.5% | |
| EPS, diluted | 0.88 | 0.25 | 1.18 | 1.14 | 1.77 | 2.06 | 2.25 | 8.30 | 1.52 | 2.36 |
| Growth | −71.6% | +372.0% | −3.4% | +55.3% | +16.4% | +9.2% | +268.9% | −81.7% | +55.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 11.9% | 3.5% | 14.9% | 14.9% | 19.9% | 21.2% | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −18.29 | −52.10 | 28.91 | 19.71 | 36.96 | 31.43 | 14.65 | 86.07 | 3.28 | 21.85 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 119.01 | 104.83 | 126.08 | 119.87 | 173.53 | 207.88 | 195.32 | 340.21 | 244.09 | 231.38 |
| Shareholders’ equity | 52.92 | 52.50 | 52.90 | 54.50 | 59.45 | 60.66 | 56.88 | 85.62 | 85.08 | 90.21 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 28.77 | 29.75 | 30.33 | 28.97 | 33.08 | 35.39 | n/a | n/a | n/a | n/a | |
| Growth | +3.4% | +1.9% | −4.5% | +14.2% | +7.0% | |||||
| 7.52 | 6.95 | 6.80 | 5.29 | 4.89 | 5.55 | 5.19 | 10.16 | 10.12 | 8.81 | |
| 4.21 | 5.35 | 5.99 | 5.58 | 8.16 | 9.48 | 9.60 | 28.26 | 6.82 | 8.85 | |
| 0.78 | 4.31 | 1.47 | 1.27 | 1.58 | 2.00 | 1.94 | 0.87 | 1.68 | 1.06 | |
| 3.43 | 1.05 | 4.52 | 4.31 | 6.57 | 7.49 | 7.66 | 27.38 | 5.15 | 7.80 | |
| Growth | −69.5% | +332.3% | −4.7% | +52.5% | +13.9% | +2.3% | +257.4% | −81.2% | +51.5% | |
| Per share | ||||||||||
| 0.90 | 0.26 | 1.21 | 1.17 | 1.83 | 2.14 | 2.34 | 8.68 | 1.59 | 2.46 | |
| 0.88 | 0.25 | 1.18 | 1.14 | 1.77 | 2.06 | 2.25 | 8.30 | 1.52 | 2.36 | |
| Growth | −71.6% | +372.0% | −3.4% | +55.3% | +16.4% | +9.2% | +268.9% | −81.7% | +55.3% | |
| 3,720 | 3,716 | 3,730 | 3,663 | 3,583 | 3,483 | 3,261 | 3,153 | 3,198 | 3,152 | |
| 3,824 | 3,837 | 3,842 | 3,767 | 3,707 | 3,627 | 3,397 | 3,296 | 3,351 | 3,290 | |
| Growth | +0.3% | +0.1% | −1.9% | −1.6% | −2.2% | −6.3% | −3.0% | +1.7% | −1.8% | |