Closing prices at the end of each trading day, from 30 Aug 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 1.5 | 8.0 | 7.8 | 19.8 | 44.3 | 41.1 |
| Growth | +447.1% | −2.7% | +153.5% | +124.1% | −7.1% | |
| Operating income | −16.0 | −45.0 | −56.2 | −36.9 | −58.0 | −58.3 |
| Net income | −5.5 | −41.4 | −45.9 | −19.3 | −47.9 | −68.7 |
| Growth | ||||||
| EPS, diluted | −0.11 | −8.28 | −91.84 | −15.56 | −16.79 | −15.05 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 100.0% | 35.9% | 34.1% | 61.6% | 23.6% | 36.3% |
| Operating margin | −1,093.7% | −561.2% | −721.5% | −186.7% | −130.9% | −141.7% |
| Net margin | −376.4% | −516.8% | −589.0% | −97.8% | −108.2% | −167.1% |
| Free cash flow margin | −1,620.6% | −1,146.1% | −265.0% | −335.6% | −165.2% | −171.2% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −22.4 | −82.2 | −12.9 | −65.4 | −73.2 | −69.9 |
| Capital expenditure | −1.3 | −9.6 | −7.8 | −0.9 | −0.0 | −0.5 |
| Free cash flow | −23.7 | −91.8 | −20.7 | −66.3 | −73.2 | −70.4 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 126.7 | 14.8 | 4.9 | 1.9 | 23.4 | 22.0 |
| Total debt | n/a | 9.0 | 10.0 | 9.5 | 18.0 | 19.0 |
| Net cash (debt) | n/a | 5.8 | −5.1 | −7.6 | 5.5 | 3.0 |
| Shareholders’ equity | 290.1 | 211.9 | 165.9 | 306.7 | 291.5 | 271.0 |
| Debt to equity | n/a | 0.04 | 0.06 | 0.03 | 0.06 | 0.07 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 100.0% | 35.9% | 34.1% | 61.6% | 23.6% | 36.3% | |
| −1,093.7% | −561.2% | −721.5% | −186.7% | −130.9% | −141.7% | |
| −446.0% | −580.3% | −739.6% | −115.6% | −127.3% | −187.0% | |
| −376.4% | −516.8% | −589.0% | −97.8% | −108.2% | −167.1% | |
| −1,620.6% | −1,146.1% | −265.0% | −335.6% | −165.2% | −171.2% | |
| Spending | ||||||
| 7.6% | 67.1% | 120.0% | 11.1% | 6.7% | 11.2% | |
| 961.0% | 469.3% | 483.8% | 208.6% | 105.9% | 128.0% | |
| 91.1% | 119.5% | 99.7% | 4.5% | 0.0% | 1.2% | |
| Returns | ||||||
| −1.9% | −19.5% | −27.7% | −6.3% | −16.4% | −25.4% | |
| n/a | −11.7% | −16.3% | −4.5% | −12.4% | −18.1% | |
| Balance and payout | ||||||
| n/a | 0.04 | 0.06 | 0.03 | 0.06 | 0.07 | |
| n/a | 27.1% | 26.2% | 18.8% | 16.8% | 22.2% | |
Shown in CNY as filed; the screener converts to dollars.