Closing prices at the end of each trading day, from 16 Feb 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Operating income | −0.2 | −0.3 | −1.7 |
| Net income | −0.2 | −0.3 | 1.4 |
| Growth |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Operating cash flow | n/a | −0.1 | −1.0 |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Cash | n/a | 0.7 | 0.0 |
| Shareholders’ equity | −0.2 | −2.7 | −4.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|
| Assets | |||
| n/a | 0.7 | 0.0 | |
| n/a | n/a | 0.0 | |
| n/a | n/a | 1.3 | |
| 0.7 | 69.7 | 72.8 | |
| Growth | +10,275.7% | +4.5% | |
| Liabilities | |||
| 0.8 | 3.4 | 5.1 | |
| Equity | |||
| −0.2 | −2.7 | −4.1 | |
| −0.2 | −2.7 | −4.1 | |
| Growth | |||
| Per share and net cash | |||
| 1.9 | 2.0 | 2.0 | |
| calc | −0.09 | −1.35 | −2.11 |
Lines marked calc are worked out here from filed figures; point at one for how.