Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2020 | FY2021 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | n/a | 0.0 | n/a | 23.2 | 164.4 | 0.2 | 66.8 | 37.3 |
| Growth | +609.8% | −99.9% | +29,737.9% | −44.3% | ||||||
| Operating income | n/a | −14.3 | n/a | −17.5 | n/a | −22.7 | 8.9 | −56.4 | −73.3 | −133.1 |
| Net income | −14.6 | −14.6 | −14.8 | −14.8 | 5.3 | 5.3 | −3.3 | −29.2 | −87.7 | −137.3 |
| Growth | +0.0% | −163.0% | ||||||||
| EPS, diluted | −0.08 | −0.08 | −0.07 | −0.07 | 0.02 | 0.02 | −0.01 | −0.07 | −0.20 | −0.28 |
| Growth | +0.0% | −150.0% |
| FY2020 | FY2020 | FY2021 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | 31.5% | 30.2% | 16.5% | 36.6% | 45.4% |
| Operating margin | n/a | n/a | n/a | n/a | n/a | −98.1% | 5.4% | −25,179.5% | −109.7% | −357.4% |
| Net margin | n/a | n/a | n/a | n/a | n/a | 22.7% | −2.0% | −13,045.1% | −131.1% | −368.6% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −231.5% | 43.8% | −48,426.3% | −104.6% | −288.2% |
| FY2020 | FY2020 | FY2021 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −12.9 | n/a | −41.5 | n/a | −53.0 | 72.6 | −106.5 | −64.5 | −98.6 |
| Capital expenditure | n/a | −0.1 | n/a | −0.1 | n/a | −0.6 | −0.6 | −2.0 | −5.5 | −8.8 |
| Free cash flow | n/a | −13.0 | n/a | −41.6 | n/a | −53.6 | 72.0 | −108.5 | −69.9 | −107.3 |
| Growth | −250.6% |
| FY2020 | FY2020 | FY2021 | FY2021 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 5.1 | n/a | 44.3 | n/a | 32.5 | 45.6 | 87.5 | 148.9 | 495.5 |
| Total debt | n/a | 19.9 | n/a | 20.2 | n/a | 0.0 | 1.5 | n/a | n/a | n/a |
| Net cash (debt) | n/a | −14.7 | n/a | 24.2 | n/a | 32.5 | 44.1 | n/a | n/a | n/a |
| Shareholders’ equity | n/a | 64.4 | n/a | 151.5 | n/a | 326.9 | 631.8 | 778.1 | 983.9 | 1,375.1 |
| Debt to equity | n/a | 0.31 | n/a | 0.13 | n/a | 0.00 | 0.00 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jul 2017 | FY2018 31 Jul 2018 | FY2019 31 Jul 2019 | FY2020 30 Jun 2020 | FY2020 31 Jul 2020 | FY2021 30 Jun 2021 | FY2021 31 Jul 2021 | FY2022 30 Jun 2022 | FY2022 31 Jul 2022 | FY2023 31 Jul 2023 | FY2024 31 Jul 2024 | FY2025 31 Jul 2025 | FY2026 31 Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||||||
| −10.4 | −12.5 | −12.6 | n/a | −12.9 | n/a | −41.5 | n/a | −53.0 | 72.6 | −106.5 | −64.5 | −98.6 | |
| Growth | −246.7% | ||||||||||||
| 0.5 | 0.4 | 0.3 | n/a | 0.3 | n/a | 0.4 | n/a | 1.4 | 2.0 | 2.2 | 4.5 | 6.9 | |
| Investment | |||||||||||||
| −0.1 | −0.0 | −0.1 | n/a | −0.1 | n/a | −0.1 | n/a | −0.6 | −0.6 | −2.0 | −5.5 | −8.8 | |
| calc | −10.5 | −12.5 | −12.7 | n/a | −13.0 | n/a | −41.6 | n/a | −53.6 | 72.0 | −108.5 | −69.9 | −107.3 |
| Growth | −250.6% | ||||||||||||
| calc | −0.08 | −0.08 | −0.07 | n/a | −0.07 | n/a | −0.20 | n/a | −0.19 | 0.20 | −0.27 | −0.16 | −0.22 |
| −11.0 | 6.3 | −12.1 | n/a | 11.7 | n/a | −3.6 | n/a | −110.8 | −124.8 | −24.6 | −157.0 | −89.1 | |
| Financing | |||||||||||||
| 26.9 | 0.6 | 23.8 | n/a | 0.3 | n/a | 84.5 | n/a | 157.3 | 65.4 | 173.1 | 284.8 | 526.9 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.