Closing prices at the end of each trading day, from 14 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.7 | 0.7 | −11.1 | 13.6 | 43.0 | 49.1 | 28.4 | 1.4 | 6.7 | −3.1 |
| Growth | −87.9% | −1,725.2% | +215.6% | +14.2% | −42.2% | −95.0% | +368.8% | −146.4% | ||
| Net income | 5.1 | 0.2 | −11.5 | 13.4 | 42.5 | 48.3 | 27.4 | 0.5 | 5.6 | −3.9 |
| Growth | −95.4% | −5,006.6% | +218.0% | +13.5% | −43.3% | −98.0% | +945.6% | −169.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 90.3% | 34.1% | 102.9% | 98.0% | 98.7% | 98.2% | 96.3% | 38.0% | 84.6% | 126.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.7 | 1.5 | −6.2 | 11.5 | 40.3 | 46.5 | 19.3 | 13.6 | 1.2 | −1.8 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 64.2 | 41.2 | 27.5 | 26.7 | 72.6 | 50.1 | 30.6 | 45.8 | 75.9 | 67.1 |
| Shareholders’ equity | 70.6 | 48.0 | 31.8 | 29.1 | 80.2 | 71.8 | 86.6 | 84.9 | 100.7 | 77.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 64.2 | 41.2 | 27.5 | 26.7 | 72.6 | 50.1 | 30.6 | 45.8 | 75.9 | 67.1 | |
| 70.8 | 48.8 | 32.1 | 29.8 | 81.5 | 80.5 | 87.0 | 85.2 | 101.0 | 77.5 | |
| Growth | −31.1% | −34.3% | −7.2% | +174.0% | −1.3% | +8.2% | −2.2% | +18.6% | −23.3% | |
| Liabilities | ||||||||||
| 0.2 | 0.7 | 0.2 | 0.7 | 1.4 | 8.7 | 0.4 | 0.3 | 0.3 | 0.2 | |
| Equity | ||||||||||
| 70.6 | 48.0 | 31.8 | 29.1 | 80.2 | 71.8 | 86.6 | 84.9 | 100.7 | 77.2 | |
| Growth | −31.9% | −33.8% | −8.6% | +175.7% | −10.4% | +20.6% | −2.0% | +18.6% | −23.3% | |
| Per share and net cash | ||||||||||
| 2.3 | 1.5 | 1.6 | 1.5 | 3.3 | 1.9 | 0.0 | 1.6 | 1.5 | 1.4 | |
| calc | 30.69 | 33.14 | 19.89 | 19.39 | 24.29 | 38.82 | n/a | 54.77 | 69.46 | 55.15 |
† The number of shares outstanding jumps at 2017 and 2020 and 2021, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.