Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.16 | 0.25 | 0.20 | 0.24 | 0.29 | 0.35 | 0.43 | 0.35 | 0.44 | 0.70 |
| Growth | +55.6% | −20.9% | +24.6% | +17.6% | +23.2% | +22.3% | −18.9% | +26.1% | +59.2% | |
| EPS, diluted | 3.22 | 4.96 | 3.93 | 4.96 | 5.93 | 7.24 | 8.86 | 7.18 | 8.99 | 9.29 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.30 | 0.33 | 0.30 | 0.34 | 0.37 | 0.53 | 0.77 | 0.47 | 0.23 | 1.03 |
| Capital expenditure | −0.05 | −0.04 | −0.06 | −0.07 | −0.06 | −0.03 | −0.05 | −0.02 | −0.02 | −0.05 |
| Free cash flow | 0.25 | 0.29 | 0.24 | 0.27 | 0.31 | 0.50 | 0.72 | 0.45 | 0.21 | 0.98 |
| Growth | +18.1% | −18.0% | +12.6% | +17.1% | +59.7% | +43.5% | −37.4% | −54.3% | +376.5% | |
| Buybacks | −0.02 | −0.02 | −0.08 | −0.00 | −0.06 | −0.01 | −0.03 | −0.01 | −0.01 | −0.02 |
| Dividends paid | −0.05 | −0.05 | −0.06 | −0.06 | −0.06 | −0.07 | −0.07 | −0.07 | −0.08 | −0.14 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.06 | 1.72 | 1.67 | 1.67 | 3.50 | 9.21 | 1.56 | 5.53 | 8.45 | 7.77 |
| Total debt | 0.08 | 0.08 | 0.08 | 0.07 | 0.27 | 0.27 | 0.38 | 0.38 | 0.39 | 0.47 |
| Net cash (debt) | 0.99 | 1.64 | 1.59 | 1.60 | 3.23 | 8.94 | 1.18 | 5.15 | 8.06 | 7.30 |
| Shareholders’ equity | 1.96 | 2.18 | 2.23 | 2.61 | 3.02 | 3.15 | 2.67 | 3.10 | 3.47 | 7.69 |
| Debt to equity | 0.04 | 0.04 | 0.04 | 0.03 | 0.09 | 0.09 | 0.14 | 0.12 | 0.11 | 0.06 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 22.6% | 22.6% | 12.2% | 14.8% | 15.5% | 17.7% | 18.9% | 17.0% | 18.5% | 19.7% | |
| Returns | ||||||||||
| 8.1% | 11.3% | 8.8% | 9.3% | 9.5% | 11.2% | 16.2% | 11.3% | 12.7% | 9.1% | |
| 0.8% | 1.1% | 0.8% | 0.9% | 0.9% | 0.8% | 1.1% | 0.8% | 0.9% | 1.0% | |
| Balance and payout | ||||||||||
| 0.04 | 0.04 | 0.04 | 0.03 | 0.09 | 0.09 | 0.14 | 0.12 | 0.11 | 0.06 | |
| 90.5% | 90.0% | 90.5% | 90.2% | 90.9% | 92.6% | 93.1% | 93.0% | 93.1% | 89.5% | |
| 30.9% | 21.0% | 29.8% | 24.4% | 21.0% | 18.9% | 16.7% | 21.2% | 17.5% | 19.3% | |
| 26.6% | 23.1% | 56.7% | 23.9% | 39.6% | 14.4% | 14.5% | 18.4% | 41.3% | 15.7% | |