Closing prices at the end of each trading day, from 12 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 1.0 | 0.7 | n/a | n/a |
| Growth | −29.0% | |||||
| Operating income | −2.0 | −9.0 | −18.1 | −20.8 | −32.1 | −29.5 |
| Net income | −2.3 | −10.0 | −18.1 | −30.5 | −36.7 | −26.6 |
| Growth | ||||||
| EPS, diluted | n/a | −0.86 | −1.20 | −1.28 | −5.65 | −1.67 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −1,898.2% | −3,077.6% | n/a | n/a |
| Net margin | n/a | n/a | −1,898.8% | −4,525.0% | n/a | n/a |
| Free cash flow margin | n/a | n/a | −1,646.0% | −2,710.4% | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −1.5 | −5.8 | −15.7 | −18.3 | −28.6 | −31.3 |
| Capital expenditure | n/a | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 |
| Free cash flow | n/a | −5.8 | −15.7 | −18.3 | −28.6 | −31.3 |
| Growth | ||||||
| Dividends paid | n/a | n/a | n/a | −0.9 | −1.1 | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | n/a | 16.6 | 0.5 | 9.7 | 26.1 | 29.2 |
| Shareholders’ equity | −2.7 | 16.5 | −0.5 | −3.8 | 7.4 | 30.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | n/a | 1.0 | 0.7 | n/a | n/a | |
| Growth | −29.0% | |||||
| 1.0 | 6.1 | 12.4 | 12.9 | 20.0 | 9.1 | |
| 0.1 | 0.2 | 0.4 | 8.5 | 12.1 | 20.4 | |
| −2.0 | −9.0 | −18.1 | −20.8 | −32.1 | −29.5 | |
| Growth | ||||||
| −2.3 | −10.0 | −18.1 | −30.5 | −36.7 | −26.6 | |
| Growth | ||||||
| Per share | ||||||
| −0.27 | −0.86 | −1.20 | −1.28 | −5.65 | −1.67 | |
| n/a | −0.86 | −1.20 | −1.28 | −5.65 | −1.67 | |
| Growth | ||||||
| 8.5 | 11.7 | 15.1 | 24.5 | 6.7 | 15.9 | |
| n/a | 11.7 | 15.1 | 24.5 | 6.7 | 15.9 | |
| Growth | +29.0% | +63.0% | −72.7% | +137.2% | ||
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.