Closing prices at the end of each trading day, from 12 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 1.0 | 0.7 | n/a | n/a |
| Growth | −29.0% | |||||
| Operating income | −2.0 | −9.0 | −18.1 | −20.8 | −32.1 | −29.5 |
| Net income | −2.3 | −10.0 | −18.1 | −30.5 | −36.7 | −26.6 |
| Growth | ||||||
| EPS, diluted | n/a | −0.86 | −1.20 | −1.28 | −5.65 | −1.67 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −1,898.2% | −3,077.6% | n/a | n/a |
| Net margin | n/a | n/a | −1,898.8% | −4,525.0% | n/a | n/a |
| Free cash flow margin | n/a | n/a | −1,646.0% | −2,710.4% | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −1.5 | −5.8 | −15.7 | −18.3 | −28.6 | −31.3 |
| Capital expenditure | n/a | −0.0 | −0.0 | −0.0 | −0.1 | −0.0 |
| Free cash flow | n/a | −5.8 | −15.7 | −18.3 | −28.6 | −31.3 |
| Growth | ||||||
| Dividends paid | n/a | n/a | n/a | −0.9 | −1.1 | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | n/a | 16.6 | 0.5 | 9.7 | 26.1 | 29.2 |
| Shareholders’ equity | −2.7 | 16.5 | −0.5 | −3.8 | 7.4 | 30.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | n/a | −1,898.2% | −3,077.6% | n/a | n/a | |
| n/a | n/a | −1,898.8% | −4,525.0% | n/a | n/a | |
| n/a | n/a | −1,646.0% | −2,710.4% | n/a | n/a | |
| Spending | ||||||
| n/a | n/a | 1,307.7% | 1,911.4% | n/a | n/a | |
| n/a | n/a | 40.3% | 1,266.2% | n/a | n/a | |
| n/a | n/a | 0.2% | 1.8% | n/a | n/a | |
| Returns | ||||||
| n/a | −60.8% | n/a | n/a | −494.3% | −87.9% | |
| −1,109.8% | −53.4% | −640.8% | −215.2% | −116.0% | −54.0% | |
| Balance and payout | ||||||
| 1,409.3% | 12.1% | 116.5% | 126.8% | 76.5% | 38.5% | |