Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,591.0 | 1,696.5 | 1,809.4 | 1,804.2 | 1,826.2 | 2,000.8 | 2,233.0 | 2,427.4 | 2,432.4 |
| Growth | +6.6% | +6.7% | −0.3% | +1.2% | +9.6% | +11.6% | +8.7% | +0.2% | |
| Operating income | 110.3 | 182.4 | 232.0 | 172.7 | 195.8 | 134.4 | 133.6 | 183.6 | 184.5 |
| Net income | 70.2 | 163.9 | 179.1 | 135.8 | 151.1 | 103.4 | 103.7 | 145.5 | 148.3 |
| Growth | +133.5% | +9.3% | −24.2% | +11.3% | −31.6% | +0.3% | +40.3% | +1.9% | |
| EPS, diluted | 3.44 | 8.21 | 9.33 | 7.13 | 7.94 | 5.46 | 5.53 | 7.77 | 7.98 |
| Growth | +138.7% | +13.6% | −23.6% | +11.4% | −31.2% | +1.3% | +40.5% | +2.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 6.9% | 10.8% | 12.8% | 9.6% | 10.7% | 6.7% | 6.0% | 7.6% | 7.6% |
| Net margin | 4.4% | 9.7% | 9.9% | 7.5% | 8.3% | 5.2% | 4.6% | 6.0% | 6.1% |
| Free cash flow margin | 6.9% | 6.9% | 9.0% | 9.4% | 4.3% | −1.1% | 2.0% | 5.6% | 5.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 218.3 | 230.1 | 282.1 | 286.7 | 212.3 | 122.6 | 215.8 | 295.3 | 296.9 |
| Capital expenditure | −108.6 | −112.7 | −119.8 | −116.7 | −133.6 | −144.3 | −172.0 | −160.4 | −154.3 |
| Free cash flow | 109.7 | 117.3 | 162.3 | 170.0 | 78.7 | −21.7 | 43.8 | 134.9 | 142.5 |
| Growth | +6.9% | +38.4% | +4.7% | −53.7% | −127.5% | +208.1% | +5.7% | ||
| Buybacks | 0.0 | −146.0 | −30.5 | −21.7 | −11.2 | −44.4 | 0.0 | −23.8 | −70.9 |
| Dividends paid | −2.9 | −4.2 | −8.3 | −15.7 | −18.1 | −20.8 | −22.1 | −23.3 | −24.6 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 349.8 | 270.5 | n/a | n/a | 512.9 | 376.4 | 79.4 | 161.6 | 203.5 |
| Shareholders’ equity | 1,453.2 | 1,465.0 | 1,641.2 | 1,741.1 | 1,873.0 | 1,915.9 | 2,004.0 | 2,108.5 | 2,169.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 26 Aug 2017 | FY2018 25 Aug 2018 | FY2019 31 Aug 2019 | FY2020 29 Aug 2020 | FY2021 28 Aug 2021 | FY2022 27 Aug 2022 | FY2023 26 Aug 2023 | FY2024 31 Aug 2024 | FY2025 30 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 1,591.0 | 1,696.5 | 1,809.4 | 1,804.2 | 1,826.2 | 2,000.8 | 2,233.0 | 2,427.4 | 2,432.4 | |
| Growth | +6.6% | +6.7% | −0.3% | +1.2% | +9.6% | +11.6% | +8.7% | +0.2% | |
| 993.6 | 1,056.7 | 1,139.2 | 1,164.9 | 1,141.3 | 1,306.5 | 1,481.3 | 1,579.8 | 1,542.4 | |
| 342.4 | 360.7 | 334.8 | 361.8 | 383.2 | 451.2 | 496.9 | 522.6 | 565.1 | |
| 110.3 | 182.4 | 232.0 | 172.7 | 195.8 | 134.4 | 133.6 | 183.6 | 184.5 | |
| Growth | +65.4% | +27.2% | −25.6% | +13.4% | −31.4% | −0.6% | +37.4% | +0.5% | |
| 115.1 | 187.2 | 237.9 | 177.9 | 196.9 | 134.3 | 138.8 | 189.4 | 195.4 | |
| 44.9 | 23.4 | 58.8 | 42.1 | 45.8 | 30.9 | 35.2 | 43.9 | 47.1 | |
| 70.2 | 163.9 | 179.1 | 135.8 | 151.1 | 103.4 | 103.7 | 145.5 | 148.3 | |
| Growth | +133.5% | +9.3% | −24.2% | +11.3% | −31.6% | +0.3% | +40.3% | +1.9% | |
| Per share | |||||||||
| 3.44 | 8.21 | 9.33 | 7.13 | 7.94 | 5.46 | 5.53 | 7.77 | 7.98 | |
| Growth | +138.7% | +13.6% | −23.6% | +11.4% | −31.2% | +1.3% | +40.5% | +2.7% | |
| 20.3 | 19.8 | 19.1 | 18.9 | 18.9 | 18.8 | 18.7 | 18.7 | 18.5 | |
| 20.3 | 20.0 | 19.2 | 19.0 | 19.0 | 18.9 | 18.8 | 18.7 | 18.6 | |
| Growth | −1.5% | −3.8% | −0.8% | −0.0% | −0.6% | −0.9% | −0.2% | −0.8% | |