Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,591.0 | 1,696.5 | 1,809.4 | 1,804.2 | 1,826.2 | 2,000.8 | 2,233.0 | 2,427.4 | 2,432.4 |
| Growth | +6.6% | +6.7% | −0.3% | +1.2% | +9.6% | +11.6% | +8.7% | +0.2% | |
| Operating income | 110.3 | 182.4 | 232.0 | 172.7 | 195.8 | 134.4 | 133.6 | 183.6 | 184.5 |
| Net income | 70.2 | 163.9 | 179.1 | 135.8 | 151.1 | 103.4 | 103.7 | 145.5 | 148.3 |
| Growth | +133.5% | +9.3% | −24.2% | +11.3% | −31.6% | +0.3% | +40.3% | +1.9% | |
| EPS, diluted | 3.44 | 8.21 | 9.33 | 7.13 | 7.94 | 5.46 | 5.53 | 7.77 | 7.98 |
| Growth | +138.7% | +13.6% | −23.6% | +11.4% | −31.2% | +1.3% | +40.5% | +2.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 6.9% | 10.8% | 12.8% | 9.6% | 10.7% | 6.7% | 6.0% | 7.6% | 7.6% |
| Net margin | 4.4% | 9.7% | 9.9% | 7.5% | 8.3% | 5.2% | 4.6% | 6.0% | 6.1% |
| Free cash flow margin | 6.9% | 6.9% | 9.0% | 9.4% | 4.3% | −1.1% | 2.0% | 5.6% | 5.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 218.3 | 230.1 | 282.1 | 286.7 | 212.3 | 122.6 | 215.8 | 295.3 | 296.9 |
| Capital expenditure | −108.6 | −112.7 | −119.8 | −116.7 | −133.6 | −144.3 | −172.0 | −160.4 | −154.3 |
| Free cash flow | 109.7 | 117.3 | 162.3 | 170.0 | 78.7 | −21.7 | 43.8 | 134.9 | 142.5 |
| Growth | +6.9% | +38.4% | +4.7% | −53.7% | −127.5% | +208.1% | +5.7% | ||
| Buybacks | 0.0 | −146.0 | −30.5 | −21.7 | −11.2 | −44.4 | 0.0 | −23.8 | −70.9 |
| Dividends paid | −2.9 | −4.2 | −8.3 | −15.7 | −18.1 | −20.8 | −22.1 | −23.3 | −24.6 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 349.8 | 270.5 | n/a | n/a | 512.9 | 376.4 | 79.4 | 161.6 | 203.5 |
| Shareholders’ equity | 1,453.2 | 1,465.0 | 1,641.2 | 1,741.1 | 1,873.0 | 1,915.9 | 2,004.0 | 2,108.5 | 2,169.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 26 Aug 2017 | FY2018 25 Aug 2018 | FY2019 31 Aug 2019 | FY2020 29 Aug 2020 | FY2021 28 Aug 2021 | FY2022 27 Aug 2022 | FY2023 26 Aug 2023 | FY2024 31 Aug 2024 | FY2025 30 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 218.3 | 230.1 | 282.1 | 286.7 | 212.3 | 122.6 | 215.8 | 295.3 | 296.9 | |
| Growth | +5.4% | +22.6% | +1.6% | −25.9% | −42.2% | +75.9% | +36.8% | +0.5% | |
| 88.9 | 96.7 | 103.3 | 104.7 | 106.0 | 108.8 | 121.2 | 141.4 | 140.4 | |
| Investment | |||||||||
| −108.6 | −112.7 | −119.8 | −116.7 | −133.6 | −144.3 | −172.0 | −160.4 | −154.3 | |
| calc | 109.7 | 117.3 | 162.3 | 170.0 | 78.7 | −21.7 | 43.8 | 134.9 | 142.5 |
| Growth | +6.9% | +38.4% | +4.7% | −53.7% | −127.5% | +208.1% | +5.7% | ||
| calc | 5.41 | 5.88 | 8.46 | 8.93 | 4.13 | −1.14 | 2.33 | 7.20 | 7.67 |
| −233.0 | −153.9 | −124.3 | −157.6 | −141.5 | −186.5 | −487.6 | −162.2 | −155.0 | |
| Financing | |||||||||
| −2.2 | −152.9 | −41.5 | −41.1 | −34.3 | −69.4 | −25.8 | −50.4 | −101.2 | |
| −2.9 | −4.2 | −8.3 | −15.7 | −18.1 | −20.8 | −22.1 | −23.3 | −24.6 | |
| 0.0 | −146.0 | −30.5 | −21.7 | −11.2 | −44.4 | 0.0 | −23.8 | −70.9 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.