Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104.8 | −187.0 | 114.9 | −73.6 | −197.4 | 22.1 | 80.0 | n/a | n/a | n/a |
| Growth | −278.4% | −164.1% | +261.3% | |||||||
| Net income | 98.7 | −193.4 | 110.0 | −77.6 | −202.8 | 18.4 | 75.0 | −671.3 | 65.1 | 34.2 |
| Growth | −295.9% | −170.5% | +307.8% | −994.6% | −47.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 94.2% | 103.4% | 95.8% | 105.5% | 102.8% | 83.1% | 93.8% | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 166.4 | −256.0 | 232.6 | −124.4 | −208.6 | 7.2 | 215.5 | −865.0 | 47.5 | 127.1 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 522.8 | 550.9 | 259.5 | 375.6 | 342.9 | 248.4 | 317.9 | 678.0 | 593.5 | 438.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 166.4 | −256.0 | 232.6 | −124.4 | −208.6 | 7.2 | 215.5 | −865.0 | 47.5 | 127.1 | |
| Growth | −253.9% | −153.5% | +2,903.1% | −501.3% | +167.5% | |||||
| Financing | ||||||||||
| −77.4 | 340.2 | −524.7 | 223.6 | 190.1 | −72.0 | −31.7 | 1,234.3 | −299.2 | −227.4 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.