Closing prices at the end of each trading day, from 28 Dec 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.9 | 54.3 | 68.4 | 58.4 | 27.9 | 45.1 | 85.0 | 89.6 | 100.2 | 117.9 |
| Growth | −7.8% | +25.9% | −14.5% | −52.3% | +61.6% | +88.7% | +5.3% | +11.9% | +17.7% | |
| Net income | n/a | n/a | −9.9 | −32.7 | −25.2 | 160.6 | −43.1 | −35.0 | −45.1 | −87.4 |
| Growth | −126.8% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −1.11 | −0.21 | n/a | −0.43 | −0.33 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | −14.4% | −55.9% | −90.2% | 356.5% | −50.7% | −39.0% | −45.0% | −74.1% |
| Free cash flow margin | 1.2% | −10.3% | −9.2% | 4.4% | −109.4% | −141.2% | −24.4% | −23.4% | −21.9% | −62.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 5.4 | 1.6 | 8.6 | 14.1 | −18.9 | −50.9 | −1.2 | −1.0 | −3.1 | −3.9 |
| Capital expenditure | −4.7 | −7.2 | −14.9 | −11.6 | −11.6 | −12.6 | −19.6 | −19.9 | −18.9 | −69.2 |
| Free cash flow | 0.7 | −5.6 | −6.3 | 2.6 | −30.5 | −63.6 | −20.8 | −21.0 | −21.9 | −73.2 |
| Growth | −870.0% | −1,277.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 24.1 | 9.3 | 3.5 | 20.0 | 4.7 | 2.9 | 2.0 | 2.1 | 20.0 | 129.8 |
| Total debt | 7.8 | 15.0 | 14.1 | 5.6 | 8.4 | 1.5 | 0.0 | 2.3 | 2.0 | 0.0 |
| Net cash (debt) | 16.3 | −5.7 | −10.6 | 14.4 | −3.7 | 1.4 | 2.0 | −0.2 | 18.0 | 129.8 |
| Shareholders’ equity | 87.1 | 88.1 | 84.2 | 126.3 | 169.7 | 93.1 | 81.2 | 53.4 | 62.1 | 221.6 |
| Debt to equity | 0.09 | 0.17 | 0.17 | 0.04 | 0.05 | 0.02 | 0.00 | 0.04 | 0.03 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −8.5% | −7.2% | −14.6% | −55.3% | −111.4% | −360.0% | −48.8% | −44.9% | −48.2% | −70.2% | |
| n/a | n/a | −14.4% | −55.9% | −90.2% | 356.5% | −50.7% | −39.0% | −45.0% | −74.1% | |
| 1.2% | −10.3% | −9.2% | 4.4% | −109.4% | −141.2% | −24.4% | −23.4% | −21.9% | −62.1% | |
| Spending | ||||||||||
| 9.1% | 12.3% | 9.8% | 16.6% | 32.8% | 22.8% | 11.0% | 9.6% | 8.9% | 24.2% | |
| 7.9% | 13.2% | 21.8% | 19.8% | 41.5% | 28.1% | 23.1% | 22.3% | 18.8% | 58.7% | |
| Returns | ||||||||||
| n/a | n/a | −11.7% | −25.9% | −14.8% | 172.6% | −53.1% | −65.4% | −72.5% | −39.5% | |
| n/a | n/a | −7.8% | −14.1% | −8.8% | 75.2% | −22.6% | −19.4% | −23.4% | −21.2% | |
| Balance and payout | ||||||||||
| 0.09 | 0.17 | 0.17 | 0.04 | 0.05 | 0.02 | 0.00 | 0.04 | 0.03 | 0.00 | |
| 25.7% | 30.9% | 33.8% | 39.8% | 36.4% | 51.4% | 48.3% | 60.0% | 67.7% | 46.3% | |