Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.4 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Operating income | −4.1 | −8.3 | −7.6 | −5.7 | −12.4 | −15.0 | −9.4 | −7.3 | −13.0 | −19.0 |
| Net income | −4.1 | −13.7 | −8.0 | −5.2 | −12.4 | −13.9 | −7.6 | −6.9 | −20.6 | −17.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −1.92 | −0.90 | −0.74 | −1.80 | −1.15 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −23.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −23.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.4 | −7.0 | −5.7 | −3.9 | −8.6 | −12.6 | −8.7 | −7.1 | −9.9 | −18.2 |
| Capital expenditure | n/a | n/a | n/a | n/a | −0.0 | −0.2 | −0.2 | n/a | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | n/a | n/a | −8.6 | −12.8 | −8.9 | n/a | −9.9 | −18.2 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 6.8 | 7.6 | 2.2 | 2.7 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 11.3 | 12.7 | 7.2 | 9.5 | 30.1 | 23.2 | 18.9 | 17.5 | 11.6 | 48.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 6.8 | 7.6 | 2.2 | 2.7 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.0 | n/a | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.5 | 0.4 | 2.3 | |
| 1.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 11.4 | 13.0 | 7.4 | 9.8 | 31.3 | 27.5 | 24.2 | 22.6 | 24.9 | 50.2 | |
| Growth | +13.6% | −43.0% | +32.9% | +218.5% | −12.2% | −12.1% | −6.6% | +10.1% | +101.9% | |
| Liabilities | ||||||||||
| 0.2 | 0.3 | 0.2 | 0.3 | 0.8 | 4.3 | 5.3 | 5.1 | 13.3 | 1.5 | |
| Equity | ||||||||||
| −4.6 | −18.2 | −26.3 | −31.6 | −44.4 | −58.3 | −66.0 | −72.8 | −93.4 | −110.6 | |
| 11.3 | 12.7 | 7.2 | 9.5 | 30.1 | 23.2 | 18.9 | 17.5 | 11.6 | 48.8 | |
| Growth | +12.9% | −43.7% | +32.9% | +216.3% | −22.8% | −18.8% | −7.4% | −33.6% | +320.8% | |
| Per share and net cash | ||||||||||
| 6.9 | 17.6 | 2.0 | 2.9 | 7.1 | 8.3 | 9.3 | 10.7 | 12.7 | 16.5 | |
| calc | 1.62 | 0.72 | 3.60 | 3.27 | 4.26 | 2.78 | 2.03 | 1.63 | 0.91 | 2.95 |
Lines marked calc are worked out here from filed figures; point at one for how.