Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 692.4 | 99.1 | −278.1 | 484.8 | −1,876.9 | 1,626.2 | 800.7 | −34.9 | 231.9 | −56.2 |
| Growth | −85.7% | −380.7% | −487.1% | −50.8% | −104.4% | −124.2% | ||||
| Net income | 666.6 | 79.0 | −291.3 | 473.5 | −1,905.2 | 1,602.3 | 785.2 | −46.0 | 221.1 | −64.7 |
| Growth | −88.2% | −468.8% | −502.4% | −51.0% | −105.9% | −129.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 96.3% | 79.7% | 104.7% | 97.7% | 101.5% | 98.5% | 98.1% | 131.9% | 95.3% | 115.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 527.5 | 19.0 | −36.7 | 250.6 | −2,253.8 | 1,867.9 | 871.9 | −12.8 | 175.7 | −21.9 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2,920.5 | 1,846.6 | 1,223.2 | 1,027.0 | 2,585.5 | 1,565.1 | 856.4 | 952.4 | 727.5 | 651.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 527.5 | 19.0 | −36.7 | 250.6 | −2,253.8 | 1,867.9 | 871.9 | −12.8 | 175.7 | −21.9 | |
| Growth | −96.4% | −292.9% | −999.4% | −53.3% | −101.5% | −112.4% | ||||
| Financing | ||||||||||
| −634.0 | −1,198.1 | −297.6 | −731.3 | 4,386.8 | −2,912.7 | −1,182.4 | −477.4 | −631.7 | −92.2 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.