InsiderClue
Stocks · Consumer discretionary · Retail-Catalog & Mail-Order Houses

Linkage Global Inc

UZX Clue Score29
Japan CIK 0001969401
$1.13 -3.83% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $1.13 +307.94% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 15 May 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Revenue15.5Operating income0.9Net income0.8EPS, diluted0.04Fiscal year 2022Revenue22.0 +42.4%Operating income1.4Net income1.1 +41.9%EPS, diluted0.05Fiscal year 2023Revenue12.7 −42.2%Operating income−0.6Net income−0.7 −161.2%EPS, diluted−0.33Fiscal year 2024Revenue10.3 −19.2%Operating income−0.1Net income−0.4EPS, diluted−0.21Fiscal year 2025Revenue5.1 −50.5%Operating income−4.6Net income−7.4EPS, diluted−1.27
FY2021FY2022FY2023FY2024FY2025
Revenue 15.5 22.0 12.7 10.3 5.1
Growth +42.4% −42.2% −19.2% −50.5%
Operating income 0.9 1.4 −0.6 −0.1 −4.6
Net income 0.8 1.1 −0.7 −0.4 −7.4
Growth +41.9% −161.2%
EPS, diluted 0.04 0.05 −0.33 −0.21 −1.27

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2021Gross margin16.4%Operating margin5.7%Net margin4.9%Free cash flow margin−12.0%Fiscal year 2022Gross margin16.8%Operating margin6.4%Net margin4.8%Free cash flow margin3.1%Fiscal year 2023Gross margin14.6%Operating margin−4.5%Net margin−5.1%Free cash flow margin−30.6%Fiscal year 2024Gross margin40.5%Operating margin−0.7%Net margin−4.3%Fiscal year 2025Gross margin72.6%Operating margin−90.4%Net margin−144.5%Free cash flow margin−95.2%
FY2021FY2022FY2023FY2024FY2025
Gross margin 16.4% 16.8% 14.6% 40.5% 72.6%
Operating margin 5.7% 6.4% −4.5% −0.7% −90.4%
Net margin 4.9% 4.8% −5.1% −4.3% −144.5%
Free cash flow margin −12.0% 3.1% −30.6% n/a −95.2%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2021Operating cash flow1.2Capital expenditure−3.1Free cash flow−1.8Fiscal year 2022Operating cash flow1.2Capital expenditure−0.5Free cash flow0.7Fiscal year 2023Operating cash flow−3.9Capital expenditure−0.0Free cash flow−3.9 −666.6%Fiscal year 2024Operating cash flow−1.6Fiscal year 2025Operating cash flow−4.7Capital expenditure−0.2Free cash flow−4.9
FY2021FY2022FY2023FY2024FY2025
Operating cash flow 1.2 1.2 −3.9 −1.6 −4.7
Capital expenditure −3.1 −0.5 −0.0 n/a −0.2
Free cash flow −1.8 0.7 −3.9 n/a −4.9
Growth −666.6%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2021Cash1.8Shareholders’ equity1.7Fiscal year 2022Cash3.7Total debt3.2Net cash (debt)0.4Shareholders’ equity2.7Debt to equity1.18Fiscal year 2023Cash1.1Total debt2.5Net cash (debt)−1.4Shareholders’ equity3.5Debt to equity0.72Fiscal year 2024Cash2.0Total debt1.3Net cash (debt)0.7Shareholders’ equity7.0Debt to equity0.18Fiscal year 2025Cash0.7Total debt0.8Net cash (debt)−0.1Shareholders’ equity16.3Debt to equity0.05
FY2021FY2022FY2023FY2024FY2025
Cash 1.8 3.7 1.1 2.0 0.7
Total debt n/a 3.2 2.5 1.3 0.8
Net cash (debt) n/a 0.4 −1.4 0.7 −0.1
Shareholders’ equity 1.7 2.7 3.5 7.0 16.3
Debt to equity n/a 1.18 0.72 0.18 0.05

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending September, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 30 Sep 2021 FY2022 30 Sep 2022 FY2023† 30 Sep 2023 FY2024 30 Sep 2024 FY2025† 30 Sep 2025
Assets
1.8 3.7 1.1 2.0 0.7
n/a 2.2 2.0 6.3 5.0
n/a 0.3 0.7 0.1 0.0
3.1 1.8 0.2 0.1 0.2
7.5 9.1 10.6 12.7 21.4
Growth +20.6% +17.1% +19.4% +68.2%
Liabilities
n/a 0.6 0.5 0.4 0.1
n/a 2.7 2.0 0.8 0.7
calc n/a 3.2 2.5 1.3 0.8
n/a 6.3 7.1 5.7 5.0
Equity
n/a 2.7 2.1 1.6 −5.8
1.7 2.7 3.5 7.0 16.3
Growth +58.4% +27.9% +100.9% +132.5%
Per share and net cash
calc n/a 0.4 −1.4 0.7 −0.1
n/a 20.0 20.0 21.5 n/a
calc n/a 0.14 0.17 0.33 n/a

† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.