Closing prices at the end of each trading day, from 11 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 1.3 | 1.8 | 1.2 | 0.8 | n/a |
| Growth | +46.4% | −36.1% | −33.7% | ||
| Operating income | −5.6 | −10.1 | −8.2 | −4.5 | −7.9 |
| Net income | −8.5 | −10.1 | −8.2 | −5.7 | −8.9 |
| Growth | |||||
| EPS, diluted | −2.43 | −104.32 | −176.80 | −19.68 | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | −3.0% | 16.3% | 24.4% | 0.3% | n/a |
| Operating margin | −448.1% | −548.8% | −701.1% | −573.8% | n/a |
| Net margin | −675.7% | −548.7% | −701.0% | −725.0% | n/a |
| Free cash flow margin | n/a | −485.3% | −733.8% | −734.0% | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −5.6 | −8.9 | −8.5 | −5.7 | −7.0 |
| Capital expenditure | n/a | −0.0 | −0.1 | 0.0 | −0.0 |
| Free cash flow | n/a | −8.9 | −8.6 | −5.7 | −7.0 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 13.0 | 3.5 | 3.4 | 2.0 | 12.6 |
| Shareholders’ equity | 13.3 | 3.6 | 3.6 | 2.5 | 16.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 1.3 | 1.8 | 1.2 | 0.8 | n/a | |
| Growth | +46.4% | −36.1% | −33.7% | ||
| 1.3 | 1.5 | 0.9 | 0.8 | n/a | |
| −0.0 | 0.3 | 0.3 | 0.0 | n/a | |
| Growth | −4.0% | −99.3% | |||
| 0.9 | 1.7 | 1.7 | 1.3 | 3.1 | |
| 2.9 | 5.9 | 4.8 | 3.2 | 4.8 | |
| −5.6 | −10.1 | −8.2 | −4.5 | −7.9 | |
| Growth | |||||
| n/a | −10.1 | −8.2 | n/a | n/a | |
| n/a | n/a | n/a | 0.0 | 0.0 | |
| −8.5 | −10.1 | −8.2 | −5.7 | −8.9 | |
| Growth | |||||
| Per share | |||||
| −2.43 | −104.32 | −176.80 | −19.68 | −7.84 | |
| −2.43 | −104.32 | −176.80 | −19.68 | n/a | |
| Growth | |||||
| 3.5 | 0.1 | 0.0 | 0.3 | 1.2 | |
| 3.5 | 0.1 | 0.0 | 0.3 | n/a | |
| Growth | −97.2% | −51.8% | +516.0% | ||
† The diluted share count jumps at 2022 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.