Closing prices at the end of each trading day, from 11 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 1.3 | 1.8 | 1.2 | 0.8 | n/a |
| Growth | +46.4% | −36.1% | −33.7% | ||
| Operating income | −5.6 | −10.1 | −8.2 | −4.5 | −7.9 |
| Net income | −8.5 | −10.1 | −8.2 | −5.7 | −8.9 |
| Growth | |||||
| EPS, diluted | −2.43 | −104.32 | −176.80 | −19.68 | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | −3.0% | 16.3% | 24.4% | 0.3% | n/a |
| Operating margin | −448.1% | −548.8% | −701.1% | −573.8% | n/a |
| Net margin | −675.7% | −548.7% | −701.0% | −725.0% | n/a |
| Free cash flow margin | n/a | −485.3% | −733.8% | −734.0% | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −5.6 | −8.9 | −8.5 | −5.7 | −7.0 |
| Capital expenditure | n/a | −0.0 | −0.1 | 0.0 | −0.0 |
| Free cash flow | n/a | −8.9 | −8.6 | −5.7 | −7.0 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 13.0 | 3.5 | 3.4 | 2.0 | 12.6 |
| Shareholders’ equity | 13.3 | 3.6 | 3.6 | 2.5 | 16.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| −3.0% | 16.3% | 24.4% | 0.3% | n/a | |
| −448.1% | −548.8% | −701.1% | −573.8% | n/a | |
| n/a | −548.7% | −701.0% | n/a | n/a | |
| −675.7% | −548.7% | −701.0% | −725.0% | n/a | |
| n/a | −485.3% | −733.8% | −734.0% | n/a | |
| Spending | |||||
| 69.8% | 94.0% | 140.7% | 168.3% | n/a | |
| 233.1% | 319.3% | 404.1% | 405.5% | n/a | |
| n/a | 0.6% | 10.0% | 0.0% | n/a | |
| Returns | |||||
| −64.0% | −278.1% | −230.3% | −223.1% | −52.9% | |
| −56.5% | −171.8% | −159.9% | −201.5% | −28.1% | |
| Balance and payout | |||||
| 11.7% | 38.2% | 30.6% | 9.7% | 23.5% | |