Closing prices at the end of each trading day, from 13 Apr 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Revenue | 3.6 | 47.5 | 35.6 | 90.8 | 124.4 |
| Growth | +1,201.3% | −25.1% | +155.3% | +37.0% | |
| Net income | 2.7 | 20.3 | 21.6 | 35.7 | 35.2 |
| Growth | +645.3% | +6.1% | +65.2% | −1.3% | |
| EPS, diluted | 0.08 | 0.60 | 614.70 | 919.14 | 244.71 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Net margin | 74.8% | 42.8% | 60.7% | 39.3% | 28.3% |
| Free cash flow margin | n/a | 58.2% | −8.5% | 3.6% | 78.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Operating cash flow | 3.7 | 27.7 | −1.3 | 5.3 | 99.6 |
| Capital expenditure | n/a | −0.1 | −1.7 | −2.0 | −1.5 |
| Free cash flow | n/a | 27.6 | −3.0 | 3.3 | 98.1 |
| Growth | −110.9% | +2,881.1% | |||
| Dividends paid | n/a | −37.0 | −6.9 | −0.5 | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Cash | 0.4 | 3.1 | 4.0 | 4.6 | 36.2 |
| Total debt | n/a | 0.4 | 0.3 | 0.5 | 0.2 |
| Net cash (debt) | n/a | 2.7 | 3.7 | 4.1 | 36.0 |
| Shareholders’ equity | 8.6 | 19.7 | 25.9 | 97.1 | 385.9 |
| Debt to equity | n/a | 0.02 | 0.01 | 0.01 | 0.00 |
In millions of MYR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 3.6 | 47.5 | 35.6 | 90.8 | 124.4 | |
| Growth | +1,201.3% | −25.1% | +155.3% | +37.0% | |
| 0.4 | 10.3 | 7.7 | 15.4 | 22.1 | |
| 3.6 | 27.1 | 13.7 | 32.6 | 34.4 | |
| 0.9 | 7.1 | −6.6 | −0.6 | 0.5 | |
| 2.7 | 20.3 | 21.6 | 35.7 | 35.2 | |
| Growth | +645.3% | +6.1% | +65.2% | −1.3% | |
| Per share | |||||
| 0.08 | 0.60 | 614.70 | 919.14 | 244.71 | |
| 0.08 | 0.60 | 614.70 | 919.14 | 244.71 | |
| Growth | +650.0% | +102,350.0% | +49.5% | −73.4% | |
| 33.4 | 33.4 | 0.0 | 0.0 | 0.1 | |
| 33.4 | 33.4 | 0.0 | 0.0 | 0.1 | |
| Growth | +0.0% | −99.9% | +10.5% | +270.7% | |
† The diluted share count jumps at 2022 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in MYR as filed; the screener converts to dollars.